
Mad Money Uncovered...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 140.73M | 126.98M | 140.66M | 131.41M |
| Cost of Sales | 11.82M | 11.61M | 17.32M | 18.10M |
| Gross Operating Profit | 128.92M | 115.37M | 123.34M | 113.31M |
| Selling, General, and Administrative Expenses | 93.97M | 99.49M | 97.36M | 85.64M |
| Research & Development | 9.92M | 7.98M | 6.90M | 7.08M |
| Operating Income before D & A (EBITDA) | 25.03M | 7.90M | 19.08M | 20.60M |
| Depreciation & Amortization | 11.67M | 10.99M | 9.53M | 5.95M |
| Interest Income | 353.00K | 661.00K | 768.00K | 822.00K |
| Other Income - Net | -219.00K | -130.00K | -35.00K | -149.00K |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 13.49M | -2.56M | 10.28M | 15.32M |
| Interest Expense | 4.76M | 7.36M | 6.98M | 7.01M |
| Pre-Tax Income | 8.73M | -9.92M | 3.30M | 8.30M |
| Income Taxes | 3.36M | -1.98M | -78.69M | 358.00K |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 5.38M | 0.00 | 0.00 | 7.94M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 5.38M | 0.00 | 0.00 | 7.94M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 5.38M | -7.94M | 81.99M | 7.94M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
5.38M | 0.00 | 0.00 | 7.94M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 5.38M | 0.00 | 0.00 | 7.94M |
| Basic EPS from Continuing Ops. | 0.17 | -0.25 | 2.64 | 0.26 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.17 | -0.25 | 2.64 | 0.26 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.17 | -0.25 | 2.64 | 0.26 |
| Basic Normalized Net Income/Share | 0.17 | n.a. | n.a. | 0.26 |
| EPS fr Continuing Ops. | 0.16 | -0.25 | 2.59 | 0.25 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.16 | -0.25 | 2.59 | 0.25 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.16 | -0.25 | 2.59 | 0.25 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.16 | n.a. | n.a. | 0.25 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |