
Time to Invest in L...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 58.44B | 247.15B | 189.72B | 149.86B |
| Cost of Sales | 33.52B | 197.70B | 147.54B | 113.95B |
| Gross Operating Profit | 21.36B | 31.14B | 25.38B | 20.38B |
| Selling, General, and Administrative Expenses | 1.11B | 2.08B | 2.00B | 1.83B |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 20.26B | 29.06B | 23.38B | 18.55B |
| Depreciation & Amortization | 6.97B | 7.93B | 9.06B | 9.30B |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 3.57B | 16.00M | 5.71B | 3.03B |
| Special Income / Charges | -721.00M | -1.25B | -2.23B | -957.00M |
| Total Income Before Interest Expenses (EBIT) | 16.13B | 23.97B | 20.94B | 11.32B |
| Interest Expense | 709.00M | 972.00M | 1.19B | 1.29B |
| Pre-Tax Income | 15.42B | 23.00B | 19.75B | 10.03B |
| Income Taxes | 7.94B | 10.50B | 8.33B | 5.10B |
| Minority Interest | 70.00M | 66.00M | 59.00M | 78.00M |
| Net Income From Continuing Operations | 7.48B | 12.44B | 11.36B | 4.86B |
| Net Income From Discontinued Operations | 1.02B | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 8.50B | 12.44B | 11.36B | 4.86B |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 8.43B | 12.44B | 11.36B | 4.86B |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
8.20B | 13.68B | 13.58B | 5.82B |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 7.48B | 12.44B | 11.36B | 4.86B |
| Basic EPS from Continuing Ops. | 5.95 | 9.04 | 7.68 | 3.26 |
| Basic EPS from Discontinued Ops. | 0.82 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 6.77 | 9.04 | 7.68 | 3.26 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 6.77 | 9.04 | 7.68 | 3.26 |
| Basic Normalized Net Income/Share | 6.52 | 9.95 | 9.19 | 3.90 |
| EPS fr Continuing Ops. | 5.91 | 8.97 | 7.62 | 3.24 |
| EPS fr Discontinued Ops | 0.81 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 6.72 | 8.97 | 7.62 | 3.24 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 6.72 | 8.97 | 7.62 | 3.24 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
6.48 | 9.87 | 9.11 | 3.88 |
| Dividends Paid per Share | 2.64 | 2.64 | 2.15 | 1.91 |