
Dropbox Demystified...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Assets | ||||
|---|---|---|---|---|
| Cash and Equivalents | 175.88K | 254.78K | 3.04M | 10.71M |
| Receivables | 34.31K | 27.76K | 579.95K | 140.66K |
| Inventories | 183.22K | 274.39K | 126.41K | 448.75K |
| Other Current Assets | 0.00 | 0.00 | 291.17K | 0.00 |
| Total Current Assets | 443.10K | 636.70K | 4.29M | 12.58M |
| Property, Plant & Equipment, Gross | 1.63M | 1.82M | 1.79M | 20.87M |
| Accumulated Depreciation & Depletion | 585.34K | 498.86K | 315.91K | 1.93M |
| Property, Plant & Equipment, Net | 1.05M | 1.32M | 1.48M | 18.94M |
| Intangibles | 1.13M | 4.39M | 11.63M | 2.00M |
| Other Non-Current Assets | 23.14K | 535.03K | 575.60K | 1.62M |
| Total Non-Current Assets | 2.20M | 6.24M | 15.35M | 22.56M |
| Liabilities & Shareholder Equity | ||||
| Total Assets | 2.65M | 6.88M | 19.64M | 35.14M |
| Accounts Payable | 887.86K | 1.44M | 2.39M | 1.79M |
| Short Term Debt | 0.00 | 0.00 | 0.00 | 12.83K |
| Other Current Liabilities | 992.21K | 6.84M | 9.20M | 0.00 |
| Total Current Liabilities | 2.97M | 11.11M | 12.98M | 6.23M |
| Long Term Debt | 0.00 | 0.00 | 0.00 | 18.49M |
| Deferred Income Taxes | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Non-Current Liabilities | 628.84K | 0.00 | 3.48M | 1.63M |
| Minority Interest | -57.92K | -548.47K | -168.16K | 0.00 |
| Total Non-Current Liabilities | 628.84K | -206.69K | 4.05M | 20.15M |
| Total Liabilities | 3.60M | 10.90M | 17.03M | 26.37M |
| Preferred Stock Equity | 13.28M | 13.28M | 17.50M | 0.00 |
| Common Stock Equity | -14.23M | -17.30M | -14.89M | 8.77M |
| Common Par | 53.68K | 21.00 | 8.55K | 3.78K |
| Additional Paid In Capital | 101.62M | 97.70M | 85.56M | 58.66M |
| Cumulative Translation Adjustment | 0.00 | 0.00 | 0.00 | 0.00 |
| Retained Earnings | -115.91M | -115.03M | -100.45M | -49.89M |
| Treasury Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity Adjustments | 0.00 | 30.87K | -1.11K | 0.00 |
| Total Capitalization | -948.33K | -4.02M | 2.61M | 27.26M |
| Total Equity | -948.33K | -4.02M | 2.61M | 8.77M |
| Total Liabilities & Stock Equity | 2.65M | 6.88M | 19.64M | 35.14M |
| Total Common Shares Outstanding | 536.84M | 208.89K | 17.09K | 7.55K |
| Preferred Shares | 13.28K | 13.28K | 17.50K | 0.00 |
| Treasury Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic Weighted Shares Outstanding | 256.69M | 39.60K | 9.37K | 3.91K |
| Diluted Weighted Shares Outstanding | 256.69M | 39.60K | 9.37K | 3.91K |
| Number of Employees | 12 | 10 | 26 | 46 |
| Number of Part-Time Employees | 0 | 3 | 0 | 0 |