
Fight Over Waze? Way


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 23.82B | 18.55B | 19.13B | 15.98B |
| Cost of Sales | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Operating Profit | 7.80B | 6.85B | 7.29B | 4.45B |
| Selling, General, and Administrative Expenses | n.a. | n.a. | n.a. | n.a. |
| Research & Development | n.a. | n.a. | n.a. | n.a. |
| Operating Income before D & A (EBITDA) | 7.80B | 6.85B | 7.29B | 4.45B |
| Depreciation & Amortization | n.a. | n.a. | n.a. | n.a. |
| Interest Income | n.a. | n.a. | n.a. | n.a. |
| Other Income - Net | n.a. | n.a. | n.a. | n.a. |
| Special Income / Charges | -52.00M | -21.00M | -65.00M | -31.95M |
| Total Income Before Interest Expenses (EBIT) | 7.41B | 6.83B | 7.23B | 4.30B |
| Interest Expense | 2.38B | 2.25B | 2.90B | 2.97B |
| Pre-Tax Income | 5.04B | 4.59B | 4.33B | 1.34B |
| Income Taxes | 1.30B | 1.33B | 1.28B | 349.48M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 3.73B | 3.25B | 3.05B | 986.62M |
| Net Income From Discontinued Operations | -217.00M | -106.00M | -307.00M | -102.84M |
| Net Income From Total Operations | 3.52B | 3.15B | 2.74B | 883.78M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 3.52B | 3.15B | 2.74B | 883.78M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.12B | 3.27B | 3.12B | 1.14B |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 3.72B | 3.23B | 3.05B | 422.71M |
| Basic EPS from Continuing Ops. | 6.60 | 7.08 | 6.74 | 0.99 |
| Basic EPS from Discontinued Ops. | -0.39 | -0.23 | -0.67 | -0.24 |
| Basic EPS from Total Operations | 6.21 | 6.85 | 6.07 | 0.75 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 6.21 | 6.85 | 6.07 | 0.75 |
| Basic Normalized Net Income/Share | 7.29 | 7.13 | 6.88 | 1.14 |
| EPS fr Continuing Ops. | 6.54 | 7.03 | 6.68 | 0.98 |
| EPS fr Discontinued Ops | -0.38 | -0.23 | -0.67 | -0.24 |
| EPS fr Total Ops. | 6.16 | 6.80 | 6.01 | 0.74 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 6.16 | 6.80 | 6.01 | 0.74 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
7.22 | 7.08 | 6.82 | 1.13 |
| Dividends Paid per Share | 0.20 | 0.20 | 0.20 | 0.53 |