
ChannelAdvisor IPO ...


| Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
| Sales | 439.83M | 349.49M | 292.94M | 247.60M |
| Cost of Sales | 88.33M | 67.44M | 65.12M | 59.28M |
| Gross Operating Profit | 351.50M | 282.05M | 227.81M | 188.32M |
| Selling, General, and Administrative Expenses | 244.87M | 192.85M | 134.80M | 101.06M |
| Research & Development | 43.79M | 34.79M | 28.00M | 25.30M |
| Operating Income before D & A (EBITDA) | 62.83M | 54.42M | 65.02M | 61.96M |
| Depreciation & Amortization | 53.60M | 40.96M | 24.04M | 22.74M |
| Interest Income | 2.37M | 2.18M | 2.02M | 2.15M |
| Other Income - Net | -1.24M | -4.84M | -1.05M | -598.00K |
| Special Income / Charges | 7.27M | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 14.99M | 9.90M | 41.94M | 40.77M |
| Interest Expense | 19.33M | 18.53M | 9.30M | 481.00K |
| Pre-Tax Income | -4.35M | -8.63M | 32.64M | 40.29M |
| Income Taxes | 3.23M | 2.23M | 12.06M | 14.61M |
| Minority Interest | -569.00K | -121.00K | 0.00 | 0.00 |
| Net Income From Continuing Operations | -7.58M | -10.86M | 0.00 | 0.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | -7.58M | -10.86M | 0.00 | 0.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | -7.01M | -10.74M | 20.58M | 25.68M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-14.85M | -10.86M | 0.00 | 0.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | -7.58M | -10.86M | 0.00 | 0.00 |
| Basic EPS from Continuing Ops. | -0.13 | -0.20 | 0.41 | 0.53 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | -0.13 | -0.20 | 0.41 | 0.53 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | -0.13 | -0.20 | 0.41 | 0.53 |
| Basic Normalized Net Income/Share | -0.25 | -0.20 | n.a. | n.a. |
| EPS fr Continuing Ops. | -0.13 | -0.20 | 0.39 | 0.50 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | -0.13 | -0.20 | 0.39 | 0.50 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | -0.13 | -0.20 | 0.39 | 0.50 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.25 | -0.20 | n.a. | n.a. |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |