
Mad Money Uncovered...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Cash Flow From Operating Activities | ||||
|---|---|---|---|---|
| Net Income (Loss) | 417.00M | 1.36B | 442.00M | 372.00M |
| Operating Gains/Losses | -210.00M | 8.00M | 13.00M | -3.00M |
| Extraordinary Gains / Losses | 0.00 | -587.00M | 0.00 | 0.00 |
| (Increase) Decrease In Receivables | 3.00M | 178.00M | -37.00M | 283.00M |
| (Increase) Decrease in Inventories | 27.00M | 11.00M | -54.00M | 236.00M |
| (Increase) Decrease In Other Current Assets | -12.00M | 12.00M | -2.00M | 27.00M |
| (Decrease) Increase In Payables | -6.00M | -81.00M | -34.00M | -237.00M |
| (Decrease) Increase In Other Current Liabilities | -44.00M | 62.00M | -3.00M | -35.00M |
| (Increase) Decrease In Other Working Capital | 85.00M | -60.00M | 3.00M | 157.00M |
| Other Non-Cash Items | 222.00M | -341.00M | -5.00M | 29.00M |
| Net Cash From Continuing Operations | 1.86B | 1.89B | 1.39B | 1.84B |
| Net Cash From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Provided By Investing Activities | ||||
| Net Cash From Total Operating Activities | 1.86B | 1.89B | 1.39B | 1.84B |
| Sale of Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Used for Investing Activities | ||||
| Sale of Short-Term Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchases of Property, Plant & Equipment | -1.21B | -1.30B | -1.51B | -1.16B |
| Acquisitions | -360.00M | 0.00 | 0.00 | 0.00 |
| Purchases of Short-Term Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Cash from Investing Activities | -31.00M | 97.00M | 89.00M | 264.00M |
| Cash Provided by Financing Activities | ||||
| Net Cash From Investing Activities | -1.60B | -1.21B | -1.42B | -896.00M |
| Issuance of Debt | 2.50B | 652.00M | 183.00M | 1.16B |
| Cash Used for Financing Activities | ||||
| Issuance of Capital Stock | 4.00M | 6.00M | 416.00M | 504.00M |
| Repayment of Long-Term Debt | -1.59B | -900.00M | -785.00M | -1.76B |
| Repurchase of Capital Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Payment of Cash Dividends | -346.00M | -337.00M | -319.00M | -276.00M |
| Other Financing Charges, Net | -394.00M | -82.00M | -2.00M | -4.00M |
| Net Cash From Financing Activities | 169.00M | -661.00M | -507.00M | -372.00M |
| Effect of Exchange Rate Changes | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Change in Cash & Cash Equivalents | 426.00M | 21.00M | -541.00M | 573.00M |