
Link's Take On The ...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 17.33B | 18.05B | 13.23B | 10.80B |
| Cost of Sales | 12.46B | 13.13B | 9.74B | 8.30B |
| Gross Operating Profit | 4.87B | 4.91B | 3.49B | 2.50B |
| Selling, General, and Administrative Expenses | 1.90B | 1.84B | 1.49B | 1.24B |
| Research & Development | 728.00M | 629.00M | 414.00M | 362.00M |
| Operating Income before D & A (EBITDA) | 2.24B | 2.45B | 1.59B | 894.00M |
| Depreciation & Amortization | 361.00M | 325.00M | 320.00M | 326.00M |
| Interest Income | 25.00M | 34.00M | 21.00M | 8.00M |
| Other Income - Net | 30.00M | 558.00M | 369.00M | 198.00M |
| Special Income / Charges | 368.00M | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 2.30B | 2.72B | 1.66B | 675.00M |
| Interest Expense | 32.00M | 44.00M | 40.00M | 35.00M |
| Pre-Tax Income | 2.27B | 2.67B | 1.62B | 640.00M |
| Income Taxes | 533.00M | 725.00M | 477.00M | 156.00M |
| Minority Interest | 93.00M | 98.00M | 100.00M | 56.00M |
| Net Income From Continuing Operations | 1.74B | 1.85B | 1.04B | 428.00M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 1.74B | 1.85B | 1.04B | 428.00M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 1.64B | 1.85B | 1.04B | 428.00M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.37B | 1.85B | 1.04B | 527.00M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 1.74B | 1.85B | 1.04B | 428.00M |
| Basic EPS from Continuing Ops. | 8.69 | 9.58 | 5.29 | 2.17 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 8.69 | 9.58 | 5.29 | 2.17 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 8.69 | 9.58 | 5.29 | 2.17 |
| Basic Normalized Net Income/Share | 6.85 | 9.58 | 5.29 | 2.67 |
| EPS fr Continuing Ops. | 8.67 | 9.55 | 5.28 | 2.16 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 8.67 | 9.55 | 5.28 | 2.16 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 8.67 | 9.55 | 5.28 | 2.16 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
6.83 | 9.55 | 5.28 | 2.66 |
| Dividends Paid per Share | 1.80 | 1.33 | 0.88 | 0.70 |