
Brown: Risk Weighti...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 334.01M | 292.72M | 211.83M | 131.50M |
| Cost of Sales | 251.12M | 216.34M | 141.89M | 82.92M |
| Gross Operating Profit | 82.89M | 76.37M | 69.94M | 48.58M |
| Selling, General, and Administrative Expenses | 117.98M | 86.85M | 63.26M | 47.51M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | -35.08M | -10.48M | 6.69M | 1.07M |
| Depreciation & Amortization | 38.83M | 30.74M | 22.49M | 16.99M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | -25.99M | 2.04M | 12.36M | -17.68M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | -99.57M | -38.54M | -3.02M | -33.35M |
| Interest Expense | 0.00 | 9.62M | 1.19M | 31.99K |
| Pre-Tax Income | -99.57M | -48.16M | -4.21M | -33.38M |
| Income Taxes | 1.29M | -703.00K | -1.44M | 303.50K |
| Minority Interest | 393.00K | 178.00K | -257.00K | -439.10K |
| Net Income From Continuing Operations | -100.86M | 0.00 | 0.00 | -33.25M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | -100.86M | 0.00 | 0.00 | -33.25M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | -101.26M | -47.63M | -2.52M | -33.25M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-100.86M | 0.00 | 0.00 | -33.25M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | -100.86M | 0.00 | 0.00 | -33.25M |
| Basic EPS from Continuing Ops. | -1.16 | -0.68 | -0.04 | -0.60 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | -1.16 | -0.68 | -0.04 | -0.60 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | -1.16 | -0.68 | -0.04 | -0.60 |
| Basic Normalized Net Income/Share | -1.16 | n.a. | n.a. | -0.60 |
| EPS fr Continuing Ops. | -1.16 | -0.68 | -0.04 | -0.60 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | -1.16 | -0.68 | -0.04 | -0.60 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | -1.16 | -0.68 | -0.04 | -0.60 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-1.16 | n.a. | n.a. | -0.60 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |