
Ratings Moves: ING,...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 2.19B | 1.98B | 1.73B | 1.07B |
| Cost of Sales | 1.53B | 1.38B | 1.21B | 751.49M |
| Gross Operating Profit | 659.00M | 605.72M | 523.42M | 322.73M |
| Selling, General, and Administrative Expenses | 283.44M | 263.82M | 216.12M | 173.77M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 375.56M | 341.90M | 307.31M | 148.96M |
| Depreciation & Amortization | 173.36M | 124.24M | 95.39M | 66.90M |
| Interest Income | 846.00K | 798.00K | 874.00K | 825.00K |
| Other Income - Net | -27.19M | 6.40M | 501.00K | -4.59M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 175.86M | 224.86M | 213.29M | 78.30M |
| Interest Expense | 48.13M | 40.19M | 28.81M | 16.82M |
| Pre-Tax Income | 127.73M | 184.68M | 184.48M | 61.47M |
| Income Taxes | -1.94M | 57.43M | 56.76M | 26.22M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 129.67M | 127.25M | 127.72M | 35.25M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 2.79M | 1.44M |
| Net Income From Total Operations | 129.67M | 127.25M | 130.52M | 36.69M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 129.67M | 127.25M | 130.52M | 36.69M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
129.67M | 127.25M | 127.72M | 35.25M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 129.67M | 127.25M | 127.72M | 35.25M |
| Basic EPS from Continuing Ops. | 2.41 | 2.40 | 2.48 | 0.74 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 2.41 | 2.40 | 2.48 | 0.74 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 2.41 | 2.40 | 2.48 | 0.74 |
| Basic Normalized Net Income/Share | 2.41 | 2.40 | 2.48 | 0.74 |
| EPS fr Continuing Ops. | 2.40 | 2.39 | 2.47 | 0.74 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 2.40 | 2.39 | 2.47 | 0.74 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 2.40 | 2.39 | 2.47 | 0.74 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.40 | 2.39 | 2.47 | 0.74 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |