
Case Remain for Bal...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2008 | |
| Sales | 7.50B | 7.20B | 7.06B | 6.48B |
| Cost of Sales | 3.67B | 3.14B | 3.06B | 2.79B |
| Gross Operating Profit | 3.84B | 4.07B | 4.00B | 3.69B |
| Selling, General, and Administrative Expenses | 422.00M | 1.43B | 1.42B | 1.40B |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 3.42B | 2.64B | 2.57B | 2.29B |
| Depreciation & Amortization | 1.76B | 1.59B | 1.52B | 1.31B |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | -783.00M | -155.00M | -98.00M | -50.00M |
| Special Income / Charges | -15.00M | 0.00 | -16.00M | -1.58B |
| Total Income Before Interest Expenses (EBIT) | 860.00M | 893.00M | 935.00M | -651.00M |
| Interest Expense | 907.00M | 963.00M | 877.00M | 1.90B |
| Pre-Tax Income | -47.00M | -70.00M | 58.00M | -2.55B |
| Income Taxes | 257.00M | 299.00M | 295.00M | -103.00M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | -304.00M | -369.00M | -237.00M | -2.45B |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | -304.00M | -369.00M | -237.00M | -2.45B |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | -304.00M | -369.00M | -237.00M | -2.45B |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-289.00M | -369.00M | -221.00M | -874.00M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | -304.00M | -369.00M | -237.00M | -2.45B |
| Basic EPS from Continuing Ops. | -3.05 | -3.39 | -2.09 | -6.56 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | -3.05 | -3.39 | -2.09 | -6.56 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | -3.05 | -3.39 | -2.09 | -6.56 |
| Basic Normalized Net Income/Share | -2.90 | -3.39 | -1.95 | -2.34 |
| EPS fr Continuing Ops. | -3.05 | -3.39 | -2.09 | -6.56 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | -3.05 | -3.39 | -2.09 | -6.56 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | -3.05 | -3.39 | -2.09 | -6.56 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-2.90 | -3.39 | -1.95 | -2.34 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |