
ChannelAdvisor IPO ...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 2.33B | 2.34B | 2.12B | 2.21B |
| Cost of Sales | 1.41B | 1.31B | 1.22B | 1.31B |
| Gross Operating Profit | 924.30M | 1.03B | 899.84M | 899.29M |
| Selling, General, and Administrative Expenses | 191.54M | 256.88M | 160.58M | 130.06M |
| Research & Development | n.a. | n.a. | n.a. | n.a. |
| Operating Income before D & A (EBITDA) | 732.76M | 772.46M | 739.26M | 769.23M |
| Depreciation & Amortization | 294.95M | 269.18M | 251.51M | 229.82M |
| Interest Income | 20.85M | 24.04M | 13.91M | 6.32M |
| Other Income - Net | 16.35M | -6.95M | 79.78M | -7.83M |
| Special Income / Charges | -168.87M | 0.00 | 0.00 | 233.38M |
| Total Income Before Interest Expenses (EBIT) | 300.11M | 513.28M | 581.44M | 771.27M |
| Interest Expense | 80.77M | 72.15M | 49.87M | 38.91M |
| Pre-Tax Income | 219.34M | 441.13M | 531.56M | 732.36M |
| Income Taxes | -46.62M | 11.51M | 27.25M | 50.52M |
| Minority Interest | -1.56M | -11.53M | -10.35M | -2.90M |
| Net Income From Continuing Operations | 265.96M | 0.00 | 504.32M | 684.75M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 365.22M |
| Net Income From Total Operations | 265.96M | 0.00 | 504.32M | 1.05B |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 267.52M | 441.14M | 514.67M | 1.05B |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
434.83M | 0.00 | 504.32M | 451.37M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 265.96M | 0.00 | 504.32M | 684.75M |
| Basic EPS from Continuing Ops. | 0.67 | 1.12 | 1.31 | 1.76 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.95 |
| Basic EPS from Total Operations | 0.67 | 1.12 | 1.31 | 2.70 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.67 | 1.12 | 1.31 | 2.70 |
| Basic Normalized Net Income/Share | 1.10 | n.a. | 1.31 | 1.16 |
| EPS fr Continuing Ops. | 0.67 | 1.12 | 1.30 | 1.76 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.94 |
| EPS fr Total Ops. | 0.67 | 1.12 | 1.30 | 2.69 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.67 | 1.12 | 1.30 | 2.69 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.10 | n.a. | 1.30 | 1.16 |
| Dividends Paid per Share | 0.40 | 0.40 | 0.27 | 0.21 |