
Morning Call May 22


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Assets | ||||
|---|---|---|---|---|
| Cash and Equivalents | 9.56M | 9.75M | 33.45M | 7.60M |
| Receivables | 125.98M | 120.57M | 110.77M | 86.39M |
| Inventories | 112.59M | 108.69M | 81.13M | 66.22M |
| Other Current Assets | 1.07M | 546.00K | 546.00K | 3.62M |
| Total Current Assets | 257.55M | 253.19M | 232.84M | 172.93M |
| Property, Plant & Equipment, Gross | 165.50M | 134.89M | 110.37M | 107.86M |
| Accumulated Depreciation & Depletion | 86.59M | 75.94M | 64.64M | 57.19M |
| Property, Plant & Equipment, Net | 78.91M | 58.96M | 45.73M | 50.67M |
| Intangibles | 37.42M | 28.34M | 23.76M | 30.58M |
| Other Non-Current Assets | 8.60M | 8.15M | 9.34M | 6.43M |
| Total Non-Current Assets | 191.79M | 152.54M | 108.28M | 117.18M |
| Liabilities & Shareholder Equity | ||||
| Total Assets | 449.34M | 405.74M | 341.11M | 290.11M |
| Accounts Payable | 25.75M | 29.08M | 22.02M | 17.69M |
| Short Term Debt | 35.57M | 166.00K | 7.00K | 14.00K |
| Other Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Current Liabilities | 99.52M | 65.01M | 52.22M | 41.69M |
| Long Term Debt | 288.27M | 302.94M | 271.82M | 236.84M |
| Deferred Income Taxes | 6.69M | 6.50M | 1.60M | 2.50M |
| Other Non-Current Liabilities | 3.69M | 3.19M | 4.26M | 3.82M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Non-Current Liabilities | 298.65M | 312.63M | 277.67M | 243.16M |
| Total Liabilities | 398.18M | 377.64M | 329.89M | 284.85M |
| Preferred Stock Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Stock Equity | 51.16M | 28.10M | 11.22M | 5.26M |
| Common Par | 17.00K | 17.00K | 17.00K | 17.00K |
| Additional Paid In Capital | 94.47M | 92.87M | 90.48M | 88.48M |
| Cumulative Translation Adjustment | 0.00 | 0.00 | 0.00 | 0.00 |
| Retained Earnings | -39.37M | -61.82M | -79.26M | -82.99M |
| Treasury Stock | -3.92M | -2.79M | 0.00 | 0.00 |
| Other Equity Adjustments | -33.00K | -185.00K | -18.00K | -245.00K |
| Total Capitalization | 339.44M | 331.03M | 283.04M | 242.10M |
| Total Equity | 51.16M | 28.10M | 11.22M | 5.26M |
| Total Liabilities & Stock Equity | 449.34M | 405.74M | 341.11M | 290.11M |
| Total Common Shares Outstanding | 17.00M | 16.94M | 16.94M | 16.81M |
| Preferred Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Treasury Shares | 443.00K | 320.00K | 0.00 | 0.00 |
| Basic Weighted Shares Outstanding | 17.09M | 17.09M | 16.92M | 16.81M |
| Diluted Weighted Shares Outstanding | 17.32M | 17.31M | 16.99M | 16.81M |
| Number of Employees | 1726 | 1613 | 1052 | 934 |
| Number of Part-Time Employees | 0 | 0 | 0 | 0 |