
Fed Sinks Markets


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 14.09B | 14.24B | 14.06B | 13.01B |
| Cost of Sales | 7.96B | 8.35B | 8.97B | 8.69B |
| Gross Operating Profit | 6.13B | 5.89B | 5.09B | 4.32B |
| Selling, General, and Administrative Expenses | 2.63B | 2.76B | 2.62B | 2.49B |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 3.50B | 3.14B | 2.47B | 1.83B |
| Depreciation & Amortization | 487.00M | 561.00M | 578.00M | 590.10M |
| Interest Income | 6.00M | 7.00M | 5.50M | 6.00M |
| Other Income - Net | -61.00M | -54.00M | -106.10M | -66.10M |
| Special Income / Charges | -11.00M | 0.00 | 0.00 | -210.00M |
| Total Income Before Interest Expenses (EBIT) | 2.93B | 2.48B | 1.72B | 951.30M |
| Interest Expense | 402.00M | 436.00M | 528.80M | 542.00M |
| Pre-Tax Income | 2.53B | 2.05B | 1.19B | 409.30M |
| Income Taxes | 892.00M | 755.00M | 462.70M | 182.80M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 1.63B | 1.29B | 724.20M | 226.50M |
| Net Income From Discontinued Operations | -60.00M | 14.00M | 0.00 | 0.00 |
| Net Income From Total Operations | 1.57B | 1.30B | 724.20M | 226.50M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 1.57B | 1.30B | 724.20M | 226.50M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.66B | 1.34B | 804.80M | 459.30M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 1.63B | 1.29B | 724.20M | 226.50M |
| Basic EPS from Continuing Ops. | 2.55 | 1.94 | 1.07 | 0.34 |
| Basic EPS from Discontinued Ops. | -0.09 | 0.02 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 2.46 | 1.96 | 1.07 | 0.34 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | -0.01 | 0.01 | 0.00 | 0.00 |
| Basic EPS, Total | 2.45 | 1.97 | 1.07 | 0.34 |
| Basic Normalized Net Income/Share | 2.60 | 2.01 | 1.19 | 0.69 |
| EPS fr Continuing Ops. | 2.48 | 1.90 | 1.04 | 0.33 |
| EPS fr Discontinued Ops | -0.09 | 0.02 | 0.00 | 0.00 |
| EPS fr Total Ops. | 2.39 | 1.92 | 1.04 | 0.33 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 2.39 | 1.92 | 1.04 | 0.33 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.53 | 1.97 | 1.16 | 0.67 |
| Dividends Paid per Share | 0.44 | 0.35 | 0.20 | 0.20 |