
Merrill: Confidence...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Cash Flow From Operating Activities | ||||
|---|---|---|---|---|
| Net Income (Loss) | 57.28M | 50.43M | 38.40M | 30.67M |
| Operating Gains/Losses | 2.88M | 1.68M | 1.84M | 4.11M |
| Extraordinary Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| (Increase) Decrease In Receivables | -4.21M | -1.22M | -3.38M | -2.66M |
| (Increase) Decrease in Inventories | -1.09M | -1.84M | -514.00K | -540.00K |
| (Increase) Decrease In Other Current Assets | -992.00K | -317.00K | -1.37M | -2.05M |
| (Decrease) Increase In Payables | 3.17M | 17.68M | 1.90M | 1.15M |
| (Decrease) Increase In Other Current Liabilities | 15.34M | 11.36M | 695.00K | 6.32M |
| (Increase) Decrease In Other Working Capital | -2.07M | -2.81M | -1.48M | -490.00K |
| Other Non-Cash Items | 8.29M | 10.55M | 8.45M | 5.04M |
| Net Cash From Continuing Operations | 145.19M | 148.26M | 89.70M | 79.29M |
| Net Cash From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Provided By Investing Activities | ||||
| Net Cash From Total Operating Activities | 145.19M | 148.26M | 89.70M | 79.29M |
| Sale of Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Used for Investing Activities | ||||
| Sale of Short-Term Investments | 163.51M | 114.34M | 87.34M | 51.60M |
| Purchases of Property, Plant & Equipment | -130.54M | -130.13M | -73.40M | -73.75M |
| Acquisitions | -43.58M | -33.74M | 0.00 | 0.00 |
| Purchases of Short-Term Investments | -132.14M | -97.15M | -99.16M | -57.02M |
| Other Cash from Investing Activities | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Provided by Financing Activities | ||||
| Net Cash From Investing Activities | -142.75M | -146.68M | -85.23M | -79.17M |
| Issuance of Debt | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Used for Financing Activities | ||||
| Issuance of Capital Stock | 2.78M | 1.71M | 1.42M | 1.18M |
| Repayment of Long-Term Debt | 0.00 | 0.00 | 0.00 | 0.00 |
| Repurchase of Capital Stock | -8.52M | -2.48M | -1.62M | -1.51M |
| Payment of Cash Dividends | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Financing Charges, Net | 4.15M | 4.46M | 1.48M | 1.45M |
| Net Cash From Financing Activities | -1.59M | 3.69M | 1.26M | 1.12M |
| Effect of Exchange Rate Changes | -37.00K | -47.00K | -9.00K | 0.00 |
| Net Change in Cash & Cash Equivalents | 810.00K | 5.22M | 5.73M | 1.23M |