
Stocks Up as Bullar...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 7.18B | 7.11B | 5.65B | 3.96B |
| Cost of Sales | 5.42B | 5.40B | 4.29B | 3.13B |
| Gross Operating Profit | 1.76B | 1.71B | 1.36B | 834.40M |
| Selling, General, and Administrative Expenses | 629.30M | 621.00M | 566.60M | 459.80M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 1.13B | 1.09B | 797.90M | 374.60M |
| Depreciation & Amortization | 293.90M | 303.30M | 271.20M | 273.60M |
| Interest Income | 4.70M | 4.80M | 2.80M | 2.50M |
| Other Income - Net | 0.00 | 8.10M | -22.40M | 100.00K |
| Special Income / Charges | -84.70M | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 800.40M | 840.50M | 546.70M | 75.10M |
| Interest Expense | 39.40M | 74.60M | 68.80M | 57.20M |
| Pre-Tax Income | 761.00M | 765.90M | 477.90M | 17.90M |
| Income Taxes | 238.60M | 195.30M | 81.70M | -18.50M |
| Minority Interest | 21.50M | 20.50M | 18.80M | 9.40M |
| Net Income From Continuing Operations | 522.40M | 0.00 | 0.00 | 0.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 522.40M | 0.00 | 0.00 | 0.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 500.90M | 550.10M | 377.40M | 27.00M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
607.10M | 0.00 | 0.00 | 50.30M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 522.40M | 0.00 | 0.00 | 0.00 |
| Basic EPS from Continuing Ops. | 4.45 | 5.04 | 3.31 | 0.23 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 4.45 | 5.04 | 3.31 | 0.23 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 4.45 | 5.04 | 3.31 | 0.23 |
| Basic Normalized Net Income/Share | 5.17 | n.a. | n.a. | n.a. |
| EPS fr Continuing Ops. | 4.17 | 4.45 | 3.07 | 0.23 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 4.17 | 4.45 | 3.07 | 0.23 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 4.17 | 4.45 | 3.07 | 0.23 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.85 | n.a. | n.a. | n.a. |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.12 |