
Linn Energy Is a Buy


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 169.08M | 184.43M | 136.33M | 72.15M |
| Cost of Sales | 145.22M | 152.46M | 110.11M | 55.66M |
| Gross Operating Profit | 23.86M | 31.97M | 26.23M | 16.48M |
| Selling, General, and Administrative Expenses | 15.92M | 15.04M | 12.89M | 11.06M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 7.94M | 16.93M | 13.34M | 5.42M |
| Depreciation & Amortization | 1.27M | 1.76M | 1.49M | 1.75M |
| Interest Income | 0.00 | 0.00 | 20.87K | 87.20K |
| Other Income - Net | 1.47M | 82.00K | -12.57K | -67.16K |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | -16.91K |
| Total Income Before Interest Expenses (EBIT) | 8.15M | 15.06M | 12.44M | 2.78M |
| Interest Expense | 0.00 | 0.00 | 45.89K | 33.32K |
| Pre-Tax Income | 8.15M | 15.06M | 12.39M | 2.75M |
| Income Taxes | 2.61M | 4.72M | 3.96M | 679.46K |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 5.54M | 0.00 | 0.00 | 0.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 5.54M | 0.00 | 0.00 | 0.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 5.54M | 10.35M | 8.43M | 2.07M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
5.54M | 0.00 | 0.00 | 16.91K |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 5.54M | 0.00 | 0.00 | 0.00 |
| Basic EPS from Continuing Ops. | 0.39 | 0.72 | 0.60 | 0.15 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.39 | 0.72 | 0.60 | 0.15 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.39 | 0.72 | 0.60 | 0.15 |
| Basic Normalized Net Income/Share | 0.39 | n.a. | n.a. | n.a. |
| EPS fr Continuing Ops. | 0.39 | 0.71 | 0.59 | 0.15 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.39 | 0.71 | 0.59 | 0.15 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.39 | 0.71 | 0.59 | 0.15 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.39 | n.a. | n.a. | n.a. |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |