
Shine On You Crazy ...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 7.25B | 7.62B | 7.81B | 8.19B |
| Cost of Sales | 2.06B | 2.36B | 2.30B | 2.25B |
| Gross Operating Profit | 5.19B | 5.26B | 5.51B | 5.94B |
| Selling, General, and Administrative Expenses | 2.69B | 2.66B | 2.76B | 4.85B |
| Research & Development | 886.00M | 895.00M | 939.00M | 1.04B |
| Operating Income before D & A (EBITDA) | 1.61B | 1.70B | 1.81B | 52.00M |
| Depreciation & Amortization | 683.00M | 717.00M | 816.00M | 834.00M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 22.00M | 749.00M | 234.00M | -23.00M |
| Special Income / Charges | -4.66B | -725.00M | -1.78B | -54.00M |
| Total Income Before Interest Expenses (EBIT) | -3.85B | 923.00M | -670.00M | -901.00M |
| Interest Expense | 261.00M | 281.00M | 393.00M | 407.00M |
| Pre-Tax Income | -4.11B | 642.00M | -1.06B | -1.31B |
| Income Taxes | -39.00M | 201.00M | 2.00M | -283.00M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | -4.07B | 0.00 | 0.00 | 0.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | -4.07B | 0.00 | 0.00 | 0.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | -4.07B | 441.00M | -1.06B | -1.02B |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
731.00M | 814.00M | 1.89B | 96.00M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | -4.07B | 0.00 | 0.00 | 0.00 |
| Basic EPS from Continuing Ops. | -2.89 | 0.29 | -0.70 | -0.68 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | -2.89 | 0.29 | -0.70 | -0.68 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | -2.89 | 0.29 | -0.70 | -0.68 |
| Basic Normalized Net Income/Share | 0.52 | n.a. | n.a. | n.a. |
| EPS fr Continuing Ops. | -2.89 | 0.29 | -0.70 | -0.68 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | -2.89 | 0.29 | -0.70 | -0.68 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | -2.89 | 0.29 | -0.70 | -0.68 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.52 | n.a. | n.a. | n.a. |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |