
IPOs: Votorantim, Gogo


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Cash Flow From Operating Activities | ||||
|---|---|---|---|---|
| Net Income (Loss) | 12.08M | 32.30M | 7.99M | -7.85M |
| Operating Gains/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Extraordinary Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| (Increase) Decrease In Receivables | -2.56M | -6.00M | -15.02M | -4.15M |
| (Increase) Decrease in Inventories | 0.00 | 0.00 | 0.00 | 0.00 |
| (Increase) Decrease In Other Current Assets | -16.41M | -511.00K | -463.00K | -1.00M |
| (Decrease) Increase In Payables | -1.12M | 238.00K | 630.00K | -3.53M |
| (Decrease) Increase In Other Current Liabilities | 4.01M | -3.24M | 19.22M | 18.87M |
| (Increase) Decrease In Other Working Capital | 0.00 | 5.00K | 0.00 | 0.00 |
| Other Non-Cash Items | 21.36M | 844.00K | 2.86M | 4.04M |
| Net Cash From Continuing Operations | 30.60M | 28.58M | 19.39M | 10.43M |
| Net Cash From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Provided By Investing Activities | ||||
| Net Cash From Total Operating Activities | 30.60M | 28.58M | 19.39M | 10.43M |
| Sale of Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Used for Investing Activities | ||||
| Sale of Short-Term Investments | 171.46M | 46.96M | 0.00 | 0.00 |
| Purchases of Property, Plant & Equipment | -3.92M | -3.33M | -2.63M | -769.00K |
| Acquisitions | -25.18M | -16.75M | -2.19M | 755.00K |
| Purchases of Short-Term Investments | -179.89M | -137.30M | -18.67M | 0.00 |
| Other Cash from Investing Activities | 375.00K | 14.00K | -780.00K | 708.00K |
| Cash Provided by Financing Activities | ||||
| Net Cash From Investing Activities | -34.15M | -99.14M | -24.27M | 694.00K |
| Issuance of Debt | 0.00 | 115.69M | 0.00 | 0.00 |
| Cash Used for Financing Activities | ||||
| Issuance of Capital Stock | 2.46M | 3.94M | 50.74M | 69.00K |
| Repayment of Long-Term Debt | -382.00K | 0.00 | -16.70M | -2.75M |
| Repurchase of Capital Stock | 0.00 | 0.00 | -4.32M | 0.00 |
| Payment of Cash Dividends | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Financing Charges, Net | -2.20M | -2.20M | -525.00K | 0.00 |
| Net Cash From Financing Activities | -121.00K | 117.43M | 29.20M | -2.68M |
| Effect of Exchange Rate Changes | 149.00K | -52.00K | 70.00K | 79.00K |
| Net Change in Cash & Cash Equivalents | -3.53M | 46.82M | 24.38M | 8.52M |