
Startups Swimming i...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 976.61M | 919.56M | 676.51M | 565.56M |
| Cost of Sales | 306.06M | 273.26M | 258.24M | 223.80M |
| Gross Operating Profit | 631.18M | 612.68M | 418.27M | 341.76M |
| Selling, General, and Administrative Expenses | 78.64M | 61.73M | 52.85M | 49.24M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 552.55M | 550.95M | 365.43M | 292.53M |
| Depreciation & Amortization | 234.73M | 224.06M | 191.14M | 152.62M |
| Interest Income | 1.98M | 0.00 | 3.30M | 1.81M |
| Other Income - Net | 23.00M | 1.19M | 25.44M | -3.48M |
| Special Income / Charges | 0.00 | -625.56M | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 342.80M | -297.48M | 203.03M | 138.24M |
| Interest Expense | 83.14M | 72.81M | 66.54M | 49.92M |
| Pre-Tax Income | 259.66M | -370.29M | 136.49M | 88.32M |
| Income Taxes | 88.12M | -142.23M | 53.97M | 28.35M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 171.54M | -228.06M | 82.52M | 59.97M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | -5.94M |
| Net Income From Total Operations | 171.54M | -228.06M | 82.52M | 54.03M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 171.54M | -228.06M | 82.52M | 54.03M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
171.54M | 397.50M | 82.52M | 59.97M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 171.54M | -228.06M | 82.52M | 59.97M |
| Basic EPS from Continuing Ops. | 3.11 | -4.21 | 1.54 | 1.31 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | -0.13 |
| Basic EPS from Total Operations | 3.11 | -4.21 | 1.54 | 1.18 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 3.11 | -4.21 | 1.54 | 1.18 |
| Basic Normalized Net Income/Share | 3.11 | 7.34 | 1.54 | 1.31 |
| EPS fr Continuing Ops. | 3.09 | -4.21 | 1.52 | 1.30 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | -0.13 |
| EPS fr Total Ops. | 3.09 | -4.21 | 1.52 | 1.17 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 3.09 | -4.21 | 1.52 | 1.17 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.09 | 7.34 | 1.52 | 1.30 |
| Dividends Paid per Share | 0.32 | 0.31 | 0.30 | 0.30 |