
Futures Mixed Ahead...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 1.79B | 1.65B | 1.30B | 1.11B |
| Cost of Sales | 900.90M | 845.70M | 668.00M | 566.20M |
| Gross Operating Profit | 890.50M | 806.00M | 636.90M | 548.30M |
| Selling, General, and Administrative Expenses | 442.40M | 406.60M | 303.10M | 255.30M |
| Research & Development | 195.30M | 177.20M | 141.40M | 126.40M |
| Operating Income before D & A (EBITDA) | 252.80M | 222.20M | 192.40M | 166.60M |
| Depreciation & Amortization | 59.10M | 53.50M | 36.70M | 29.70M |
| Interest Income | 900.00K | 1.00M | 900.00K | 1.00M |
| Other Income - Net | -4.30M | -13.50M | -900.00K | -1.30M |
| Special Income / Charges | -23.80M | -3.40M | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 152.60M | 152.80M | 155.70M | 136.60M |
| Interest Expense | 14.30M | 7.30M | 5.60M | 7.50M |
| Pre-Tax Income | 138.30M | 145.50M | 150.10M | 129.10M |
| Income Taxes | 60.10M | 51.50M | 53.30M | 48.10M |
| Minority Interest | 700.00K | 1.70M | 1.40M | -200.00K |
| Net Income From Continuing Operations | 78.20M | 92.30M | 95.40M | 81.20M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 78.20M | 92.30M | 95.40M | 81.20M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 77.50M | 92.30M | 95.40M | 81.20M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
115.90M | 95.70M | 95.40M | 81.20M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 78.20M | 92.30M | 95.40M | 81.20M |
| Basic EPS from Continuing Ops. | 0.47 | 0.56 | 0.58 | 0.50 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.47 | 0.56 | 0.58 | 0.50 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.47 | 0.56 | 0.58 | 0.50 |
| Basic Normalized Net Income/Share | 0.70 | 0.58 | 0.58 | 0.50 |
| EPS fr Continuing Ops. | 0.46 | 0.55 | 0.58 | 0.49 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.46 | 0.55 | 0.58 | 0.49 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.46 | 0.55 | 0.58 | 0.49 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.68 | 0.57 | 0.58 | 0.49 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |