
Merrill: Confidence...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Cash Flow From Operating Activities | ||||
|---|---|---|---|---|
| Net Income (Loss) | 37.14M | 27.60M | 26.87M | 19.20M |
| Operating Gains/Losses | n.a. | n.a. | n.a. | n.a. |
| Extraordinary Gains / Losses | n.a. | n.a. | n.a. | n.a. |
| (Increase) Decrease In Receivables | n.a. | n.a. | n.a. | n.a. |
| (Increase) Decrease in Inventories | n.a. | n.a. | n.a. | n.a. |
| (Increase) Decrease In Other Current Assets | -12.29M | -3.43M | -4.18M | -5.61M |
| (Decrease) Increase In Payables | n.a. | n.a. | n.a. | n.a. |
| (Decrease) Increase In Other Current Liabilities | 2.58M | 1.87M | -875.00K | -2.00M |
| (Increase) Decrease In Other Working Capital | n.a. | n.a. | n.a. | n.a. |
| Other Non-Cash Items | 29.64M | 17.57M | 18.98M | 21.89M |
| Net Cash From Continuing Operations | n.a. | n.a. | n.a. | n.a. |
| Net Cash From Discontinued Operations | n.a. | n.a. | n.a. | n.a. |
| Cash Provided By Investing Activities | ||||
| Net Cash From Total Operating Activities | 57.74M | 44.40M | 40.68M | 36.15M |
| Sale of Property, Plant & Equipment | n.a. | n.a. | n.a. | n.a. |
| Cash Used for Investing Activities | ||||
| Sale of Short-Term Investments | 375.28M | 147.21M | 183.89M | 202.39M |
| Purchases of Property, Plant & Equipment | -23.66M | -19.91M | -2.10M | -2.08M |
| Acquisitions | -89.26M | 5.79M | 0.00 | 0.00 |
| Purchases of Short-Term Investments | -341.61M | -45.36M | -196.31M | -201.62M |
| Other Cash from Investing Activities | -216.00M | -386.38M | -103.84M | -73.37M |
| Cash Provided by Financing Activities | ||||
| Net Cash From Investing Activities | -295.25M | -298.65M | -118.35M | -74.68M |
| Issuance of Debt | 3.01B | 3.97B | 276.40M | 11.81B |
| Cash Used for Financing Activities | ||||
| Issuance of Capital Stock | 0.00 | 102.00K | 402.00K | 3.44M |
| Repayment of Long-Term Debt | -2.99B | -3.87B | -369.58M | -12.08B |
| Repurchase of Capital Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Payment of Cash Dividends | -24.69M | -20.55M | -20.42M | -32.20M |
| Other Financing Charges, Net | 257.22M | 216.21M | 190.25M | 281.08M |
| Net Cash From Financing Activities | 248.31M | 294.64M | 77.05M | -16.31M |
| Effect of Exchange Rate Changes | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Change in Cash & Cash Equivalents | 10.80M | 40.39M | -613.00K | -54.83M |