
Target, Home Depot,...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 122.96M | 143.74M | 110.46M | 52.45M |
| Cost of Sales | 42.44M | 55.04M | 59.90M | 27.93M |
| Gross Operating Profit | 80.52M | 88.70M | 50.56M | 24.53M |
| Selling, General, and Administrative Expenses | 77.83M | 52.44M | 72.14M | 41.03M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 2.69M | 36.26M | -21.58M | -16.50M |
| Depreciation & Amortization | 55.89M | 47.78M | 39.22M | 25.99M |
| Interest Income | 44.00K | 453.00K | 272.00K | 215.00K |
| Other Income - Net | 14.57M | -551.00K | 759.00K | -104.00K |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | -38.59M | -11.62M | -59.76M | -42.38M |
| Interest Expense | 16.12M | 19.77M | 11.62M | 0.00 |
| Pre-Tax Income | -54.70M | -31.39M | -71.38M | -42.38M |
| Income Taxes | -15.61M | 2.44M | -11.61M | -6.58M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | -39.09M | 0.00 | 0.00 | 0.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | -39.09M | 0.00 | 0.00 | 0.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | -39.09M | -33.83M | -59.77M | -35.80M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-39.09M | 0.00 | 0.00 | 0.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | -39.09M | 0.00 | 0.00 | 0.00 |
| Basic EPS from Continuing Ops. | -0.34 | -0.29 | -0.52 | -0.35 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | -0.34 | -0.29 | -0.52 | -0.35 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | -0.34 | -0.29 | -0.52 | -0.35 |
| Basic Normalized Net Income/Share | -0.34 | n.a. | n.a. | n.a. |
| EPS fr Continuing Ops. | -0.34 | -0.29 | -0.52 | -0.35 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | -0.34 | -0.29 | -0.52 | -0.35 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | -0.34 | -0.29 | -0.52 | -0.35 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.34 | n.a. | n.a. | n.a. |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |