
Start-Ups Swimming ...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 32.98M | 30.15M | 15.42M | 295.52K |
| Cost of Sales | 9.46M | 8.81M | 3.32M | 213.25K |
| Gross Operating Profit | 23.52M | 21.34M | 12.10M | 82.27K |
| Selling, General, and Administrative Expenses | 27.18M | 26.74M | 20.03M | 72.30K |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | -3.66M | -5.39M | -7.93M | 9.96K |
| Depreciation & Amortization | 1.28M | 1.06M | 682.54K | 0.00 |
| Interest Income | 0.00 | 0.00 | 1.04K | 0.00 |
| Other Income - Net | -904.37K | 4.61M | -9.21M | 0.00 |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | -5.85M | -1.84M | -17.82M | 9.96K |
| Interest Expense | 1.86M | 1.16M | 1.65M | 0.00 |
| Pre-Tax Income | -7.71M | -3.01M | -19.47M | 9.96K |
| Income Taxes | 0.00 | 0.00 | 0.00 | 1.83K |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | -7.71M | -3.01M | -19.47M | 8.13K |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | -7.71M | -3.01M | -19.47M | 8.13K |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | -7.71M | -3.01M | -19.47M | 8.13K |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-7.71M | -3.01M | -19.47M | 8.13K |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | -7.71M | -3.01M | -19.47M | 8.13K |
| Basic EPS from Continuing Ops. | -0.18 | -0.08 | -0.61 | 0.00 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | -0.18 | -0.08 | -0.61 | 0.00 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | -0.18 | -0.08 | -0.61 | 0.00 |
| Basic Normalized Net Income/Share | -0.18 | -0.08 | -0.61 | 0.00 |
| EPS fr Continuing Ops. | -0.18 | -0.08 | -0.61 | 0.00 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | -0.18 | -0.08 | -0.61 | 0.00 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | -0.18 | -0.08 | -0.61 | 0.00 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.18 | -0.08 | -0.61 | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |