
Fight Over Waze? Way


| Apr 2012 | Apr 2011 | Apr 2010 | Apr 2009 | |
| Sales | 1.65B | 1.68B | 1.73B | 1.75B |
| Cost of Sales | 509.82M | 509.85M | 516.67M | 537.08M |
| Gross Operating Profit | 1.14B | 1.17B | 1.21B | 1.21B |
| Selling, General, and Administrative Expenses | 954.61M | 995.37M | 1.02B | 1.04B |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 189.99M | 171.69M | 190.40M | 178.26M |
| Depreciation & Amortization | 82.11M | 83.15M | 83.99M | 81.93M |
| Interest Income | 0.00 | 0.00 | 13.00K | 139.00K |
| Other Income - Net | 0.00 | 0.00 | 0.00 | 0.00 |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | -67.96M |
| Total Income Before Interest Expenses (EBIT) | 107.87M | 88.54M | 106.43M | 28.51M |
| Interest Expense | 7.88M | 8.87M | 10.10M | 12.44M |
| Pre-Tax Income | 99.99M | 79.67M | 96.33M | 16.06M |
| Income Taxes | 27.14M | 25.51M | 26.00M | 21.21M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 72.85M | 54.16M | 70.33M | -5.15M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 72.85M | 54.16M | 70.33M | -5.15M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 72.85M | 54.16M | 70.33M | -5.15M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
72.85M | 54.16M | 70.33M | 62.82M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 72.85M | 54.16M | 70.33M | -5.15M |
| Basic EPS from Continuing Ops. | 2.45 | 1.79 | 2.29 | -0.17 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 2.45 | 1.79 | 2.29 | -0.17 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 2.45 | 1.79 | 2.29 | -0.17 |
| Basic Normalized Net Income/Share | 2.45 | 1.79 | 2.29 | 2.08 |
| EPS fr Continuing Ops. | 2.45 | 1.78 | 2.28 | -0.17 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 2.45 | 1.78 | 2.28 | -0.17 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 2.45 | 1.78 | 2.28 | -0.17 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.45 | 1.78 | 2.28 | 2.08 |
| Dividends Paid per Share | 0.95 | 0.78 | 0.68 | 0.60 |