
Up Day as Wall Stre...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 5.14B | 5.32B | 4.84B | 3.51B |
| Cost of Sales | 3.99B | 4.19B | 3.74B | 2.66B |
| Gross Operating Profit | 1.15B | 1.13B | 1.10B | 859.45M |
| Selling, General, and Administrative Expenses | 506.70M | 483.36M | 455.44M | 370.93M |
| Research & Development | 41.60M | 38.75M | 34.34M | 24.34M |
| Operating Income before D & A (EBITDA) | 603.50M | 608.40M | 609.43M | 464.18M |
| Depreciation & Amortization | 204.30M | 220.32M | 209.67M | 159.27M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | -64.70M | -36.70M | 1.01M | -22.54M |
| Special Income / Charges | 15.00M | 17.66M | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 349.50M | 369.03M | 400.77M | 282.36M |
| Interest Expense | 70.90M | 76.81M | 73.49M | 42.05M |
| Pre-Tax Income | 278.60M | 292.22M | 327.28M | 240.31M |
| Income Taxes | 104.80M | 104.90M | 117.60M | 87.80M |
| Minority Interest | 0.00 | 3.24M | 6.36M | 5.29M |
| Net Income From Continuing Operations | 173.80M | 187.32M | 209.68M | 0.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 1.78M | 0.00 |
| Net Income From Total Operations | 173.80M | 187.32M | 211.47M | 0.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 173.80M | 184.08M | 205.11M | 147.22M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
158.80M | 169.67M | 209.68M | 0.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 173.80M | 187.32M | 209.68M | 0.00 |
| Basic EPS from Continuing Ops. | 1.67 | 1.73 | 1.83 | 1.38 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.02 | 0.00 |
| Basic EPS from Total Operations | 1.67 | 1.73 | 1.85 | 1.38 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 1.67 | 1.73 | 1.85 | 1.38 |
| Basic Normalized Net Income/Share | 1.53 | 1.57 | 1.83 | n.a. |
| EPS fr Continuing Ops. | 1.66 | 1.73 | 1.83 | 1.38 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.02 | 0.00 |
| EPS fr Total Ops. | 1.66 | 1.73 | 1.85 | 1.38 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 1.66 | 1.73 | 1.85 | 1.38 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.52 | 1.57 | 1.83 | n.a. |
| Dividends Paid per Share | 1.00 | 0.96 | 0.92 | 0.90 |