
Foreign Bonds, Fres...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 8.74B | 8.63B | 7.63B | 7.35B |
| Cost of Sales | 7.17B | 7.08B | 6.25B | 6.07B |
| Gross Operating Profit | 1.56B | 1.55B | 1.38B | 1.27B |
| Selling, General, and Administrative Expenses | 385.50M | 381.40M | 356.80M | 328.60M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 1.18B | 1.17B | 1.02B | 945.20M |
| Depreciation & Amortization | 282.90M | 301.10M | 265.50M | 285.20M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | -16.40M | 10.10M | 118.00M | 39.10M |
| Special Income / Charges | -102.80M | -30.30M | 11.00M | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 774.10M | 847.00M | 882.60M | 668.40M |
| Interest Expense | 179.80M | 177.10M | 158.20M | 117.20M |
| Pre-Tax Income | 594.30M | 669.90M | 724.40M | 551.20M |
| Income Taxes | 165.00M | 201.30M | 175.80M | 162.80M |
| Minority Interest | 23.00M | 22.30M | 5.70M | 500.00K |
| Net Income From Continuing Operations | 429.30M | 468.60M | 548.60M | 0.00 |
| Net Income From Discontinued Operations | -2.80M | -2.30M | -74.90M | 0.00 |
| Net Income From Total Operations | 426.50M | 466.30M | 473.70M | 0.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 403.50M | 444.00M | 468.00M | 387.90M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
532.10M | 498.90M | 537.60M | 44.50M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 429.30M | 468.60M | 548.60M | 0.00 |
| Basic EPS from Continuing Ops. | 2.63 | 2.70 | 3.00 | 2.07 |
| Basic EPS from Discontinued Ops. | -0.02 | -0.01 | -0.41 | 0.00 |
| Basic EPS from Total Operations | 2.61 | 2.69 | 2.59 | 2.07 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 2.61 | 2.69 | 2.59 | 2.07 |
| Basic Normalized Net Income/Share | 3.26 | 2.87 | 2.94 | n.a. |
| EPS fr Continuing Ops. | 2.57 | 2.64 | 2.96 | 2.04 |
| EPS fr Discontinued Ops | -0.02 | -0.01 | -0.41 | 0.00 |
| EPS fr Total Ops. | 2.55 | 2.63 | 2.55 | 2.04 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 2.55 | 2.63 | 2.55 | 2.04 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.19 | 2.81 | 2.90 | n.a. |
| Dividends Paid per Share | 0.40 | 0.28 | 0.20 | 0.20 |