
Brown: Risk Weighti...


| Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
| Sales | 5.40B | 5.20B | 4.95B | 4.73B |
| Cost of Sales | 3.29B | 3.14B | 2.94B | 2.81B |
| Gross Operating Profit | 2.11B | 2.06B | 2.01B | 1.92B |
| Selling, General, and Administrative Expenses | 1.71B | 1.63B | 1.58B | 1.53B |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 394.06M | 428.45M | 431.39M | 383.55M |
| Depreciation & Amortization | 95.60M | 82.85M | 74.04M | 71.50M |
| Interest Income | 0.00 | 0.00 | 612.00K | 175.00K |
| Other Income - Net | 51.00K | -173.00K | 0.00 | 12.96M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 298.50M | 345.42M | 357.96M | 325.18M |
| Interest Expense | 4.19M | 3.53M | 2.57M | 1.84M |
| Pre-Tax Income | 294.31M | 341.89M | 355.38M | 323.34M |
| Income Taxes | 117.15M | 134.66M | 132.84M | 121.98M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 177.16M | 207.24M | 222.55M | 201.37M |
| Net Income From Discontinued Operations | -44.00K | -171.00K | -23.00K | -1.00M |
| Net Income From Total Operations | 177.12M | 207.06M | 222.52M | 200.37M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 177.12M | 207.06M | 222.52M | 200.37M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
177.16M | 207.24M | 222.55M | 201.37M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 177.16M | 207.24M | 222.55M | 201.37M |
| Basic EPS from Continuing Ops. | 2.96 | 3.03 | 2.87 | 2.47 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | -0.01 |
| Basic EPS from Total Operations | 2.96 | 3.03 | 2.87 | 2.46 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | -0.01 |
| Basic EPS, Total | 2.96 | 3.03 | 2.87 | 2.45 |
| Basic Normalized Net Income/Share | 2.96 | 3.03 | 2.87 | 2.47 |
| EPS fr Continuing Ops. | 2.93 | 2.99 | 2.83 | 2.44 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | -0.01 |
| EPS fr Total Ops. | 2.93 | 2.99 | 2.83 | 2.43 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | -0.01 | 0.00 | -0.01 |
| EPS, Total | 2.93 | 2.98 | 2.83 | 2.42 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.93 | 2.99 | 2.83 | 2.44 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |