
U.S. Energy Boom Ke...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 940.49M | 902.13M | 896.81M | 895.54M |
| Cost of Sales | 618.57M | 591.67M | 580.34M | 578.34M |
| Gross Operating Profit | 321.92M | 310.46M | 316.47M | 317.20M |
| Selling, General, and Administrative Expenses | 276.80M | 272.44M | 263.49M | 260.07M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 45.12M | 38.02M | 52.99M | 57.14M |
| Depreciation & Amortization | 19.15M | 18.86M | 18.76M | 19.45M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 0.00 | 0.00 | 0.00 | 0.00 |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 25.97M | 19.17M | 34.22M | 37.68M |
| Interest Expense | 2.20M | 2.56M | 2.11M | 2.46M |
| Pre-Tax Income | 23.77M | 16.61M | 32.12M | 35.22M |
| Income Taxes | 8.86M | 4.93M | 11.55M | 13.41M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 14.92M | 11.67M | 20.56M | 21.81M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 14.92M | 11.67M | 20.56M | 21.81M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 14.92M | 11.67M | 20.56M | 21.81M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
14.92M | 11.67M | 20.56M | 21.81M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 14.92M | 11.67M | 20.56M | 21.81M |
| Basic EPS from Continuing Ops. | 0.70 | 0.54 | 0.95 | 1.02 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.70 | 0.54 | 0.95 | 1.02 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.70 | 0.54 | 0.95 | 1.02 |
| Basic Normalized Net Income/Share | 0.70 | 0.54 | 0.95 | 1.02 |
| EPS fr Continuing Ops. | 0.69 | 0.53 | 0.94 | 1.01 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.69 | 0.53 | 0.94 | 1.01 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.69 | 0.53 | 0.94 | 1.01 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.69 | 0.53 | 0.94 | 1.01 |
| Dividends Paid per Share | 0.30 | 0.30 | 0.20 | 0.20 |