
Boomers Should Not ...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 3.07B | 2.31B | 7.14B | 6.69B |
| Cost of Sales | 934.20M | 804.70M | 3.48B | 3.33B |
| Gross Operating Profit | 2.14B | 1.51B | 3.67B | 2.88B |
| Selling, General, and Administrative Expenses | 426.70M | 513.80M | 2.06B | 1.94B |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 1.31B | 633.90M | 1.61B | 934.30M |
| Depreciation & Amortization | 110.50M | 199.40M | 245.10M | 254.70M |
| Interest Income | 2.10M | 2.90M | 0.00 | 0.00 |
| Other Income - Net | -582.50M | -115.60M | -538.20M | -6.00M |
| Special Income / Charges | -15.60M | -31.30M | 0.00 | -92.50M |
| Total Income Before Interest Expenses (EBIT) | 611.00M | 286.70M | 801.40M | 499.20M |
| Interest Expense | 109.00M | 117.40M | 213.80M | 215.80M |
| Pre-Tax Income | 502.00M | 169.30M | 587.60M | 283.40M |
| Income Taxes | 103.80M | 36.00M | 91.60M | 36.30M |
| Minority Interest | 0.00 | 4.10M | 8.40M | 4.30M |
| Net Income From Continuing Operations | 398.20M | 133.30M | 496.00M | 242.80M |
| Net Income From Discontinued Operations | -15.80M | 782.20M | 0.00 | 0.00 |
| Net Income From Total Operations | 382.40M | 915.50M | 496.00M | 242.80M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 382.40M | 911.40M | 487.60M | 242.80M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
418.10M | 172.30M | 522.10M | 417.20M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 398.20M | 133.30M | 496.00M | 242.80M |
| Basic EPS from Continuing Ops. | 2.51 | 0.86 | 3.20 | 1.61 |
| Basic EPS from Discontinued Ops. | -0.10 | 5.03 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 2.41 | 5.89 | 3.20 | 1.61 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 2.41 | 5.89 | 3.20 | 1.61 |
| Basic Normalized Net Income/Share | 2.64 | 1.11 | 3.37 | 2.77 |
| EPS fr Continuing Ops. | 2.48 | 0.85 | 3.16 | 1.60 |
| EPS fr Discontinued Ops | -0.10 | 4.93 | 0.00 | 0.00 |
| EPS fr Total Ops. | 2.38 | 5.78 | 3.16 | 1.60 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 2.38 | 5.78 | 3.16 | 1.60 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.60 | 1.10 | 3.33 | 2.75 |
| Dividends Paid per Share | 0.82 | 0.76 | 0.76 | 1.01 |