
Nat Gas Is Going to $5


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 700.20M | 785.62M | 709.04M | 652.73M |
| Cost of Sales | 205.18M | 139.78M | 150.96M | 111.11M |
| Gross Operating Profit | 495.01M | 608.34M | 558.09M | 541.62M |
| Selling, General, and Administrative Expenses | 68.67M | 66.78M | 57.79M | 54.40M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 426.34M | 541.56M | 500.29M | 487.22M |
| Depreciation & Amortization | 335.27M | 302.31M | 272.70M | 261.98M |
| Interest Income | 155.00K | 0.00 | 402.00K | 438.00K |
| Other Income - Net | 74.36M | -14.66M | -10.58M | -54.57M |
| Special Income / Charges | -67.87M | -117.60M | -44.66M | -52.28M |
| Total Income Before Interest Expenses (EBIT) | 97.72M | 107.00M | 172.76M | 118.82M |
| Interest Expense | 95.51M | 58.62M | 44.30M | 30.65M |
| Pre-Tax Income | 2.22M | 48.38M | 128.46M | 88.17M |
| Income Taxes | 1.64M | 17.67M | 47.95M | 37.96M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 582.00K | 30.71M | 80.50M | 50.22M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 582.00K | 30.71M | 80.50M | 50.22M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 582.00K | 30.71M | 80.50M | 50.22M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
68.45M | 148.31M | 125.17M | 102.50M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 582.00K | 30.71M | 80.50M | 50.22M |
| Basic EPS from Continuing Ops. | 0.01 | 0.66 | 1.78 | 1.12 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.01 | 0.66 | 1.78 | 1.12 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.01 | 0.66 | 1.78 | 1.12 |
| Basic Normalized Net Income/Share | 1.18 | 3.19 | 2.77 | 2.29 |
| EPS fr Continuing Ops. | 0.01 | 0.65 | 1.75 | 1.12 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.01 | 0.65 | 1.75 | 1.12 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.01 | 0.65 | 1.75 | 1.12 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.18 | 3.14 | 2.72 | 2.29 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |