
Fed Pullback Pledge...


| Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
| Sales | 10.91B | 9.50B | 8.76B | 7.83B |
| Cost of Sales | 6.33B | 5.39B | 4.95B | 4.44B |
| Gross Operating Profit | 4.58B | 4.11B | 3.81B | 3.39B |
| Selling, General, and Administrative Expenses | 2.75B | 2.36B | 2.33B | 2.23B |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 1.83B | 1.75B | 1.47B | 1.16B |
| Depreciation & Amortization | 194.73M | 183.87M | 183.82M | 184.23M |
| Interest Income | 0.00 | 1.12M | 4.52M | 4.57M |
| Other Income - Net | 0.00 | 0.00 | 0.00 | 0.00 |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 1.64B | 1.57B | 1.29B | 985.26M |
| Interest Expense | 4.16M | 0.00 | 0.00 | 0.00 |
| Pre-Tax Income | 1.63B | 1.57B | 1.29B | 985.26M |
| Income Taxes | 596.27M | 579.95M | 501.64M | 385.22M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 1.04B | 989.54M | 791.33M | 600.03M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 1.04B | 989.54M | 791.33M | 600.03M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 1.04B | 989.54M | 791.33M | 600.03M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.04B | 989.54M | 791.33M | 600.03M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 1.04B | 989.54M | 791.33M | 600.03M |
| Basic EPS from Continuing Ops. | 4.62 | 4.12 | 3.11 | 2.33 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 4.62 | 4.12 | 3.11 | 2.33 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 4.62 | 4.12 | 3.11 | 2.33 |
| Basic Normalized Net Income/Share | 4.62 | 4.12 | 3.11 | 2.33 |
| EPS fr Continuing Ops. | 4.56 | 4.06 | 3.07 | 2.30 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 4.56 | 4.06 | 3.07 | 2.30 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 4.56 | 4.06 | 3.07 | 2.30 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.56 | 4.06 | 3.07 | 2.30 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |