
Razorfish: Mayer De...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Assets | ||||
|---|---|---|---|---|
| Cash and Equivalents | 134.56M | 78.46M | 47.92M | 125.36M |
| Receivables | 211.70M | 254.82M | 229.89M | 147.80M |
| Inventories | 40.23M | 34.96M | 21.56M | 10.96M |
| Other Current Assets | 22.69M | 6.77M | 18.19M | 9.83M |
| Total Current Assets | 438.30M | 422.84M | 331.27M | 323.17M |
| Property, Plant & Equipment, Gross | 1.76B | 1.54B | 1.19B | 1.12B |
| Accumulated Depreciation & Depletion | 814.59M | 682.86M | 566.56M | 454.31M |
| Property, Plant & Equipment, Net | 943.77M | 856.41M | 625.70M | 666.64M |
| Intangibles | 82.76M | 74.64M | 45.83M | 35.81M |
| Other Non-Current Assets | 25.25M | 7.34M | 10.86M | 11.12M |
| Total Non-Current Assets | 1.16B | 1.04B | 698.54M | 716.37M |
| Liabilities & Shareholder Equity | ||||
| Total Assets | 1.60B | 1.46B | 1.03B | 1.04B |
| Accounts Payable | 61.74M | 56.96M | 40.48M | 22.85M |
| Short Term Debt | 38.24M | 34.12M | 24.23M | 25.97M |
| Other Current Liabilities | 20.13M | 2.91M | 3.31M | 504.00K |
| Total Current Liabilities | 178.00M | 156.48M | 119.25M | 91.52M |
| Long Term Debt | 844.91M | 748.98M | 474.63M | 475.84M |
| Deferred Income Taxes | 185.10M | 183.55M | 123.39M | 122.22M |
| Other Non-Current Liabilities | 13.67M | 11.22M | 10.62M | 9.81M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Non-Current Liabilities | 1.04B | 943.74M | 608.64M | 607.88M |
| Total Liabilities | 1.22B | 1.10B | 727.89M | 699.39M |
| Preferred Stock Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Stock Equity | 374.25M | 359.70M | 301.92M | 340.15M |
| Common Par | 435.00K | 425.00K | 424.00K | 424.00K |
| Additional Paid In Capital | 355.69M | 345.62M | 335.93M | 330.55M |
| Cumulative Translation Adjustment | 0.00 | 0.00 | 0.00 | 0.00 |
| Retained Earnings | 34.51M | 13.66M | -27.54M | 23.14M |
| Treasury Stock | -16.39M | 0.00 | -6.88M | -13.96M |
| Other Equity Adjustments | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Capitalization | 1.22B | 1.11B | 776.55M | 815.99M |
| Total Equity | 374.25M | 359.70M | 301.92M | 340.15M |
| Total Liabilities & Stock Equity | 1.60B | 1.46B | 1.03B | 1.04B |
| Total Common Shares Outstanding | 41.72M | 42.49M | 41.31M | 40.66M |
| Preferred Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Treasury Shares | 1.78M | 44.16K | 1.08M | 1.73M |
| Basic Weighted Shares Outstanding | 40.51M | 40.38M | 39.71M | 39.68M |
| Diluted Weighted Shares Outstanding | 41.28M | 41.54M | 39.71M | 39.68M |
| Number of Employees | 5600 | 5600 | 4500 | 3800 |
| Number of Part-Time Employees | 0 | 0 | 0 | 0 |