
The Week Ahead: COS...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 292.28M | 232.65M | 218.66M | 166.50M |
| Cost of Sales | 116.20M | 91.76M | 79.54M | 58.79M |
| Gross Operating Profit | 176.08M | 140.90M | 139.11M | 107.72M |
| Selling, General, and Administrative Expenses | 128.25M | 95.87M | 90.84M | 68.34M |
| Research & Development | 29.97M | 25.56M | 21.28M | 16.68M |
| Operating Income before D & A (EBITDA) | 17.87M | 19.47M | 26.99M | 22.70M |
| Depreciation & Amortization | 12.62M | 10.02M | 9.16M | 7.88M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | -346.00K | 38.00K | 10.00K | 1.90M |
| Special Income / Charges | 0.00 | -20.00M | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 4.91M | -10.52M | 17.84M | 16.72M |
| Interest Expense | 489.00K | 268.00K | 128.00K | 153.00K |
| Pre-Tax Income | 4.42M | -10.78M | 17.71M | 16.57M |
| Income Taxes | 536.00K | 912.00K | 5.79M | 5.49M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 3.88M | -11.70M | 11.92M | 11.08M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 3.88M | -11.70M | 11.92M | 11.08M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 3.88M | -11.70M | 11.92M | 11.08M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.88M | 8.30M | 11.92M | 11.08M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 3.88M | -11.70M | 11.92M | 11.08M |
| Basic EPS from Continuing Ops. | 0.13 | -0.41 | 0.42 | 0.40 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.13 | -0.41 | 0.42 | 0.40 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.13 | -0.41 | 0.42 | 0.40 |
| Basic Normalized Net Income/Share | 0.13 | 0.29 | 0.42 | 0.40 |
| EPS fr Continuing Ops. | 0.13 | -0.41 | 0.41 | 0.39 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.13 | -0.41 | 0.41 | 0.39 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.13 | -0.41 | 0.41 | 0.39 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.13 | 0.29 | 0.41 | 0.39 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |