
The True Story Behi...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Cash Flow From Operating Activities | ||||
|---|---|---|---|---|
| Net Income (Loss) | 3.88M | -11.70M | 11.92M | 11.08M |
| Operating Gains/Losses | 414.00K | 267.00K | 452.00K | -29.00K |
| Extraordinary Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| (Increase) Decrease In Receivables | -22.03M | 3.60M | -3.23M | -78.00K |
| (Increase) Decrease in Inventories | 5.12M | 3.96M | -8.18M | 740.00K |
| (Increase) Decrease In Other Current Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| (Decrease) Increase In Payables | 11.31M | -7.06M | -5.48M | 457.00K |
| (Decrease) Increase In Other Current Liabilities | -3.08M | -5.30M | 275.00K | 95.00K |
| (Increase) Decrease In Other Working Capital | 1.03M | -1.64M | 543.00K | 1.22M |
| Other Non-Cash Items | 10.13M | 30.44M | 6.07M | 5.22M |
| Net Cash From Continuing Operations | 19.39M | 22.60M | 11.53M | 26.59M |
| Net Cash From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Provided By Investing Activities | ||||
| Net Cash From Total Operating Activities | 19.39M | 22.60M | 11.53M | 26.59M |
| Sale of Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Used for Investing Activities | ||||
| Sale of Short-Term Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchases of Property, Plant & Equipment | -7.34M | -5.00M | -4.50M | -3.61M |
| Acquisitions | -55.12M | -15.07M | -13.42M | -47.22M |
| Purchases of Short-Term Investments | 0.00 | 0.00 | -975.00K | -965.00K |
| Other Cash from Investing Activities | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Provided by Financing Activities | ||||
| Net Cash From Investing Activities | -62.46M | -19.37M | -17.91M | -51.80M |
| Issuance of Debt | 36.30M | 2.55M | 0.00 | 0.00 |
| Cash Used for Financing Activities | ||||
| Issuance of Capital Stock | 1.86M | 2.32M | 2.55M | 1.08M |
| Repayment of Long-Term Debt | -4.36M | -3.01M | -1.40M | -429.00K |
| Repurchase of Capital Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Payment of Cash Dividends | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Financing Charges, Net | -381.00K | -160.00K | 551.00K | -159.00K |
| Net Cash From Financing Activities | 33.42M | 1.70M | 1.70M | 489.00K |
| Effect of Exchange Rate Changes | -105.00K | -489.00K | 486.00K | 393.00K |
| Net Change in Cash & Cash Equivalents | -9.76M | 4.43M | -4.20M | -24.33M |