
The True Story Behi...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 1.07B | 987.55M | 896.03M | 857.85M |
| Cost of Sales | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Operating Profit | 403.12M | 348.17M | 273.28M | 247.89M |
| Selling, General, and Administrative Expenses | n.a. | n.a. | n.a. | n.a. |
| Research & Development | n.a. | n.a. | n.a. | n.a. |
| Operating Income before D & A (EBITDA) | 403.12M | 348.17M | 273.28M | 247.89M |
| Depreciation & Amortization | n.a. | n.a. | n.a. | n.a. |
| Interest Income | n.a. | n.a. | n.a. | n.a. |
| Other Income - Net | n.a. | n.a. | n.a. | n.a. |
| Special Income / Charges | -1.45M | -14.05M | 0.00 | -21.15M |
| Total Income Before Interest Expenses (EBIT) | 401.68M | 334.12M | 273.28M | 226.74M |
| Interest Expense | 136.92M | 168.18M | 175.21M | 150.32M |
| Pre-Tax Income | 264.76M | 165.94M | 98.07M | 76.41M |
| Income Taxes | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | -307.00K | -252.00K | -1.25M | -1.37M |
| Net Income From Continuing Operations | 264.76M | 165.94M | 98.07M | 76.41M |
| Net Income From Discontinued Operations | 158.81M | 275.43M | 76.01M | 77.86M |
| Net Income From Total Operations | 423.56M | 441.37M | 174.08M | 154.27M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 423.87M | 441.62M | 175.33M | 155.65M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
266.20M | 179.99M | 98.07M | 97.56M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 264.76M | 165.94M | 98.07M | 76.41M |
| Basic EPS from Continuing Ops. | 2.71 | 1.84 | 1.18 | 0.97 |
| Basic EPS from Discontinued Ops. | 1.63 | 3.05 | 0.90 | 0.97 |
| Basic EPS from Total Operations | 4.34 | 4.89 | 2.08 | 1.94 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 4.34 | 4.89 | 2.08 | 1.94 |
| Basic Normalized Net Income/Share | 2.72 | 2.00 | 1.18 | 1.24 |
| EPS fr Continuing Ops. | 2.70 | 1.84 | 1.17 | 0.96 |
| EPS fr Discontinued Ops | 1.62 | 3.03 | 0.90 | 0.97 |
| EPS fr Total Ops. | 4.32 | 4.87 | 2.07 | 1.93 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 4.32 | 4.87 | 2.07 | 1.93 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.71 | 2.00 | 1.17 | 1.23 |
| Dividends Paid per Share | 3.88 | 3.57 | 3.57 | 3.57 |