
Razorfish: Mayer De...


| Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
| Assets | ||||
|---|---|---|---|---|
| Cash and Equivalents | 68.18M | 44.22M | 40.22M | 11.38M |
| Receivables | 234.76M | 223.76M | 185.69M | 155.52M |
| Inventories | 211.69M | 223.24M | 146.15M | 160.66M |
| Other Current Assets | 0.00 | 0.00 | 44.80M | 0.00 |
| Total Current Assets | 561.28M | 546.48M | 460.15M | 363.66M |
| Property, Plant & Equipment, Gross | 292.58M | 315.15M | 276.57M | 316.24M |
| Accumulated Depreciation & Depletion | 176.70M | 186.50M | 168.19M | 187.12M |
| Property, Plant & Equipment, Net | 115.88M | 128.65M | 108.38M | 129.12M |
| Intangibles | 445.88M | 479.41M | 336.98M | 350.25M |
| Other Non-Current Assets | 17.66M | 13.68M | 11.30M | 13.88M |
| Total Non-Current Assets | 1.45B | 1.51B | 1.16B | 1.20B |
| Liabilities & Shareholder Equity | ||||
| Total Assets | 2.01B | 2.06B | 1.62B | 1.57B |
| Accounts Payable | 174.75M | 170.08M | 130.05M | 108.33M |
| Short Term Debt | 7.50M | 2.69M | 0.00 | 4.96M |
| Other Current Liabilities | 77.94M | 85.89M | 162.57M | 91.72M |
| Total Current Liabilities | 319.01M | 330.30M | 345.84M | 235.09M |
| Long Term Debt | 390.00M | 522.73M | 367.38M | 400.14M |
| Deferred Income Taxes | 132.65M | 165.94M | 110.23M | 117.34M |
| Other Non-Current Liabilities | 113.62M | 118.69M | 58.54M | 68.50M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 17.00K |
| Total Non-Current Liabilities | 636.28M | 807.36M | 536.14M | 585.97M |
| Total Liabilities | 955.28M | 1.14B | 881.98M | 821.06M |
| Preferred Stock Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Stock Equity | 1.05B | 919.01M | 739.72M | 747.37M |
| Common Par | 15.10M | 13.73M | 13.61M | 13.54M |
| Additional Paid In Capital | 7.72M | -154.23M | -175.16M | -188.64M |
| Cumulative Translation Adjustment | 0.00 | 0.00 | 0.00 | 0.00 |
| Retained Earnings | 1.16B | 1.08B | 968.37M | 947.07M |
| Treasury Stock | -65.77M | -2.14M | 0.00 | 0.00 |
| Other Equity Adjustments | -66.78M | -15.54M | -67.10M | -24.60M |
| Total Capitalization | 1.44B | 1.44B | 1.11B | 1.15B |
| Total Equity | 1.05B | 919.01M | 739.72M | 747.37M |
| Total Liabilities & Stock Equity | 2.01B | 2.06B | 1.62B | 1.57B |
| Total Common Shares Outstanding | 72.86M | 68.66M | 68.06M | 67.72M |
| Preferred Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Treasury Shares | 2.66M | 0.00 | 0.00 | 0.00 |
| Basic Weighted Shares Outstanding | 70.10M | 68.25M | 67.62M | 58.05M |
| Diluted Weighted Shares Outstanding | 74.94M | 75.30M | 74.21M | 66.06M |
| Number of Employees | 6700 | 6200 | 5500 | 5900 |
| Number of Part-Time Employees | 0 | 0 | 0 | 0 |