
Refiners Continue T...


| Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
| Sales | 8.21B | 6.50B | 9.01B | 8.11B |
| Cost of Sales | 5.54B | 4.56B | 6.63B | 5.93B |
| Gross Operating Profit | 2.66B | 1.94B | 2.38B | 2.18B |
| Selling, General, and Administrative Expenses | 1.80B | 1.44B | 1.40B | 1.34B |
| Research & Development | 137.00M | 89.00M | 86.00M | 96.00M |
| Operating Income before D & A (EBITDA) | 728.00M | 406.00M | 900.00M | 743.00M |
| Depreciation & Amortization | 484.00M | 325.00M | 385.00M | 391.00M |
| Interest Income | 8.00M | 16.00M | 12.00M | 21.00M |
| Other Income - Net | -73.00M | -12.00M | 63.00M | 0.00 |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 237.00M | 134.00M | 590.00M | 373.00M |
| Interest Expense | 251.00M | 131.00M | 198.00M | 215.00M |
| Pre-Tax Income | -14.00M | 3.00M | 392.00M | 158.00M |
| Income Taxes | -52.00M | -53.00M | 91.00M | 80.00M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 38.00M | 56.00M | 301.00M | 78.00M |
| Net Income From Discontinued Operations | -12.00M | 358.00M | 31.00M | -7.00M |
| Net Income From Total Operations | 26.00M | 414.00M | 332.00M | 71.00M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 26.00M | 414.00M | 332.00M | 71.00M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
38.00M | 56.00M | 301.00M | 78.00M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 38.00M | 56.00M | 301.00M | 78.00M |
| Basic EPS from Continuing Ops. | 0.49 | 0.72 | 3.86 | 1.08 |
| Basic EPS from Discontinued Ops. | -0.16 | 4.56 | 0.40 | -0.10 |
| Basic EPS from Total Operations | 0.33 | 5.28 | 4.26 | 0.98 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.33 | 5.28 | 4.26 | 0.98 |
| Basic Normalized Net Income/Share | 0.49 | 0.72 | 3.86 | 1.08 |
| EPS fr Continuing Ops. | 0.48 | 0.70 | 3.79 | 1.07 |
| EPS fr Discontinued Ops | -0.15 | 4.47 | 0.39 | -0.11 |
| EPS fr Total Ops. | 0.33 | 5.17 | 4.18 | 0.96 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.33 | 5.17 | 4.18 | 0.96 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.48 | 0.70 | 3.79 | 1.07 |
| Dividends Paid per Share | 0.80 | 0.65 | 0.45 | 0.30 |