
Brown: Risk Weighti...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 222.86M | 199.52M | 139.11M | 117.59M |
| Cost of Sales | 188.80M | 170.61M | 119.72M | 93.44M |
| Gross Operating Profit | 34.06M | 28.91M | 19.40M | 24.14M |
| Selling, General, and Administrative Expenses | 12.78M | 11.78M | 10.93M | 9.14M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 21.28M | 17.13M | 8.46M | 15.00M |
| Depreciation & Amortization | 3.82M | 3.47M | 2.61M | 2.69M |
| Interest Income | 3.00K | 3.58K | 16.18K | 63.67K |
| Other Income - Net | -476.00K | 3.20K | -346.52K | -74.33K |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 17.85M | 13.67M | 5.52M | 12.30M |
| Interest Expense | 547.00K | 1.11M | 1.13M | 1.33M |
| Pre-Tax Income | 17.30M | 12.56M | 4.39M | 10.97M |
| Income Taxes | 5.90M | 4.13M | 1.70M | 4.34M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 11.40M | 0.00 | 0.00 | 0.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 11.40M | 0.00 | 0.00 | 0.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 11.40M | 8.43M | 2.69M | 6.63M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
11.40M | 0.00 | 0.00 | 0.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 11.40M | 0.00 | 0.00 | 0.00 |
| Basic EPS from Continuing Ops. | 0.47 | 0.35 | 0.11 | 0.28 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.47 | 0.35 | 0.11 | 0.28 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.47 | 0.35 | 0.11 | 0.28 |
| Basic Normalized Net Income/Share | 0.47 | n.a. | n.a. | n.a. |
| EPS fr Continuing Ops. | 0.46 | 0.35 | 0.11 | 0.28 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.46 | 0.35 | 0.11 | 0.28 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.46 | 0.35 | 0.11 | 0.28 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.46 | n.a. | n.a. | n.a. |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |