
Dropbox Demystified...


| Dec 2011 | Dec 2010 | Dec 2009 | Dec 2008 | |
| Sales | 3.31M | 3.97M | 4.40M | 7.26M |
| Cost of Sales | 1.95M | 2.33M | 2.74M | 4.72M |
| Gross Operating Profit | 1.36M | 1.64M | 1.66M | 2.54M |
| Selling, General, and Administrative Expenses | 1.86M | 1.95M | 2.48M | 4.40M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | -500.00K | -316.00K | -813.00K | -1.87M |
| Depreciation & Amortization | 184.00K | 198.00K | 219.00K | 223.00K |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 38.00K | 65.00K | 102.00K | 383.00K |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | -646.00K | -449.00K | -930.00K | -1.71M |
| Interest Expense | 0.00 | 3.00K | 11.00K | 45.00K |
| Pre-Tax Income | -646.00K | -452.00K | -941.00K | -1.75M |
| Income Taxes | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | -646.00K | -452.00K | -1.03M | -1.75M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | -4.00K | -91.00K |
| Net Income From Total Operations | -646.00K | -452.00K | -1.04M | -1.84M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | -646.00K | -452.00K | -945.00K | -1.84M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-646.00K | -452.00K | -1.03M | -1.75M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | -646.00K | -452.00K | -1.03M | -1.75M |
| Basic EPS from Continuing Ops. | -0.41 | -0.27 | -0.58 | -1.11 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | -0.06 |
| Basic EPS from Total Operations | -0.41 | -0.27 | -0.58 | -1.17 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | -0.41 | -0.27 | -0.58 | -1.17 |
| Basic Normalized Net Income/Share | -0.41 | -0.27 | -0.58 | -1.11 |
| EPS fr Continuing Ops. | -0.41 | -0.27 | -0.58 | -1.11 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | -0.06 |
| EPS fr Total Ops. | -0.41 | -0.27 | -0.58 | -1.17 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | -0.41 | -0.27 | -0.58 | -1.17 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.41 | -0.27 | -0.58 | -1.11 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |