
Bank Loans, MLPs Be...


| Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
| Sales | 4.25B | 4.73B | 4.93B | 3.97B |
| Cost of Sales | 1.82B | 1.80B | 1.99B | 1.50B |
| Gross Operating Profit | 2.43B | 2.94B | 2.93B | 2.47B |
| Selling, General, and Administrative Expenses | 1.54B | 1.61B | 1.43B | 1.33B |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 896.47M | 1.33B | 1.51B | 1.14B |
| Depreciation & Amortization | 159.93M | 137.96M | 131.97M | 98.83M |
| Interest Income | 1.19M | 3.22M | 2.92M | 12.59M |
| Other Income - Net | 476.00K | -1.59M | -178.67M | -7.78M |
| Special Income / Charges | -21.51M | -207.98M | -184.57M | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 678.00M | 962.88M | 1.01B | 1.04B |
| Interest Expense | 11.74M | 8.93M | 11.89M | 4.46M |
| Pre-Tax Income | 666.26M | 953.95M | 1.00B | 1.04B |
| Income Taxes | 283.07M | 420.64M | 464.06M | 445.98M |
| Minority Interest | -5.67M | -36.63M | -31.42M | -4.49M |
| Net Income From Continuing Operations | 383.18M | 533.31M | 537.00M | 598.32M |
| Net Income From Discontinued Operations | 33.82M | 2.49M | -15.42M | 0.00 |
| Net Income From Total Operations | 417.01M | 535.80M | 521.58M | 598.32M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 422.68M | 572.43M | 553.00M | 598.32M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
443.39M | 764.20M | 721.58M | 598.32M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 383.18M | 533.31M | 537.00M | 598.32M |
| Basic EPS from Continuing Ops. | 3.24 | 4.03 | 3.74 | 3.79 |
| Basic EPS from Discontinued Ops. | 0.24 | 0.02 | -0.10 | 0.00 |
| Basic EPS from Total Operations | 3.48 | 4.05 | 3.64 | 3.79 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 3.48 | 4.05 | 3.64 | 3.79 |
| Basic Normalized Net Income/Share | 3.75 | 5.77 | 5.03 | 3.79 |
| EPS fr Continuing Ops. | 3.22 | 4.02 | 3.72 | 3.75 |
| EPS fr Discontinued Ops | 0.23 | 0.02 | -0.10 | 0.00 |
| EPS fr Total Ops. | 3.45 | 4.04 | 3.62 | 3.75 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 3.45 | 4.04 | 3.62 | 3.75 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.73 | 5.76 | 5.00 | 3.75 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |