
Fed Sinks Markets


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 6.97B | 7.11B | 3.92B | 2.50B |
| Cost of Sales | 5.84B | 5.71B | 2.88B | 1.82B |
| Gross Operating Profit | 1.14B | 1.40B | 1.04B | 673.74M |
| Selling, General, and Administrative Expenses | 209.79M | 380.79M | 180.98M | 170.41M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 926.63M | 1.01B | 855.56M | 503.33M |
| Depreciation & Amortization | 1.01B | 686.04M | 616.45M | 386.03M |
| Interest Income | 3.37M | 3.98M | 3.46M | 1.77M |
| Other Income - Net | 4.08M | -161.76M | -67.67M | -2.46M |
| Special Income / Charges | -2.71B | -745.32M | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | -2.79B | -574.40M | 174.90M | 116.61M |
| Interest Expense | 198.15M | 141.91M | 73.46M | 82.82M |
| Pre-Tax Income | -2.99B | -716.32M | 101.44M | 33.78M |
| Income Taxes | -550.00M | -38.93M | 4.22M | -33.02M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | -2.44B | -677.39M | 97.22M | 66.81M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | -1.67M | -8.80M |
| Net Income From Total Operations | -2.44B | -677.39M | 95.55M | 58.00M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | -2.44B | -677.39M | 95.55M | 58.00M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
274.95M | 67.94M | 97.22M | 66.81M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | -2.44B | -677.39M | 97.22M | 66.81M |
| Basic EPS from Continuing Ops. | -11.06 | -3.76 | 0.81 | 0.74 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | -0.01 | -0.10 |
| Basic EPS from Total Operations | -11.06 | -3.76 | 0.80 | 0.64 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | -11.06 | -3.76 | 0.80 | 0.64 |
| Basic Normalized Net Income/Share | 1.25 | 0.38 | 0.81 | 0.74 |
| EPS fr Continuing Ops. | -11.06 | -3.76 | 0.80 | 0.73 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | -0.01 | -0.10 |
| EPS fr Total Ops. | -11.06 | -3.76 | 0.79 | 0.63 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | -11.06 | -3.76 | 0.79 | 0.63 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.25 | 0.38 | 0.80 | 0.73 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |