
The Week Ahead: Hom...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 61.09B | 48.08B | 34.20B | 24.51B |
| Cost of Sales | 43.81B | 36.20B | 25.99B | 18.60B |
| Gross Operating Profit | 17.28B | 11.87B | 8.21B | 5.91B |
| Selling, General, and Administrative Expenses | 9.72B | 6.86B | 4.40B | 4.30B |
| Research & Development | 4.56B | 2.91B | 1.73B | 0.00 |
| Operating Income before D & A (EBITDA) | 2.99B | 2.10B | 2.08B | 1.61B |
| Depreciation & Amortization | 2.16B | 1.08B | 568.00M | 378.00M |
| Interest Income | 40.00M | 61.00M | 51.00M | 37.00M |
| Other Income - Net | -394.00M | 64.00M | 86.00M | -79.00M |
| Special Income / Charges | 0.00 | -154.00M | -106.00M | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 481.00M | 987.00M | 1.54B | 1.19B |
| Interest Expense | 92.00M | 65.00M | 39.00M | 34.00M |
| Pre-Tax Income | 389.00M | 922.00M | 1.50B | 1.16B |
| Income Taxes | 428.00M | 291.00M | 352.00M | 253.00M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | -39.00M | 631.00M | 1.15B | 0.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | -39.00M | 631.00M | 1.15B | 0.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | -39.00M | 631.00M | 1.15B | 902.00M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-39.00M | 785.00M | 1.26B | 0.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | -39.00M | 631.00M | 1.15B | 0.00 |
| Basic EPS from Continuing Ops. | -0.09 | 1.39 | 2.58 | 2.08 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | -0.09 | 1.39 | 2.58 | 2.08 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | -0.09 | 1.39 | 2.58 | 2.08 |
| Basic Normalized Net Income/Share | -0.09 | 1.73 | 2.82 | n.a. |
| EPS fr Continuing Ops. | -0.09 | 1.37 | 2.53 | 2.04 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | -0.09 | 1.37 | 2.53 | 2.04 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | -0.09 | 1.37 | 2.53 | 2.04 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.09 | 1.70 | 2.76 | n.a. |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |