
Futures Mixed Ahead...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 928.51M | 786.87M | 710.41M | 668.75M |
| Cost of Sales | 423.76M | 347.10M | 307.34M | 282.85M |
| Gross Operating Profit | 504.75M | 439.77M | 403.07M | 385.91M |
| Selling, General, and Administrative Expenses | 194.29M | 171.76M | 148.88M | 137.61M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 310.46M | 268.01M | 254.19M | 248.29M |
| Depreciation & Amortization | 30.08M | 26.18M | 24.91M | 22.93M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 1.56M | 0.00 | 0.00 | 0.00 |
| Special Income / Charges | 0.00 | 613.00K | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 281.94M | 242.45M | 229.28M | 225.36M |
| Interest Expense | 16.97M | 15.35M | 13.37M | 7.79M |
| Pre-Tax Income | 264.97M | 227.10M | 215.91M | 217.58M |
| Income Taxes | 42.63M | 35.84M | 34.32M | 35.69M |
| Minority Interest | 161.08M | 140.12M | 130.67M | 129.20M |
| Net Income From Continuing Operations | 222.35M | 191.26M | 181.59M | 181.89M |
| Net Income From Discontinued Operations | 1.30M | -1.15M | -1.09M | -539.00K |
| Net Income From Total Operations | 223.64M | 190.11M | 180.50M | 181.35M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 62.56M | 50.00M | 49.82M | 52.15M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
222.35M | 190.65M | 181.59M | 181.89M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 222.35M | 191.26M | 181.59M | 181.89M |
| Basic EPS from Continuing Ops. | 2.03 | 1.68 | 1.72 | 1.73 |
| Basic EPS from Discontinued Ops. | 0.00 | -0.04 | -0.07 | -0.02 |
| Basic EPS from Total Operations | 2.03 | 1.64 | 1.65 | 1.71 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 2.03 | 1.64 | 1.65 | 1.71 |
| Basic Normalized Net Income/Share | 2.03 | 1.67 | 1.72 | 1.73 |
| EPS fr Continuing Ops. | 1.98 | 1.64 | 1.69 | 1.71 |
| EPS fr Discontinued Ops | 0.00 | -0.04 | -0.07 | -0.02 |
| EPS fr Total Ops. | 1.98 | 1.60 | 1.62 | 1.69 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 1.98 | 1.60 | 1.62 | 1.69 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.98 | 1.63 | 1.69 | 1.71 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |