
Tilson: AIG Is No V...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 560.04M | 479.74M | 387.13M | 312.33M |
| Cost of Sales | 129.30M | 103.42M | 68.70M | 3.15M |
| Gross Operating Profit | 430.74M | 376.32M | 318.43M | 309.18M |
| Selling, General, and Administrative Expenses | 247.88M | 231.33M | 192.02M | 243.93M |
| Research & Development | 42.87M | 37.15M | 26.00M | 22.25M |
| Operating Income before D & A (EBITDA) | 139.99M | 107.84M | 100.42M | 43.00M |
| Depreciation & Amortization | 17.81M | 17.48M | 15.01M | 75.69M |
| Interest Income | 757.00K | 552.00K | 555.00K | 579.00K |
| Other Income - Net | -2.05M | -920.00K | 16.06M | -375.00K |
| Special Income / Charges | -36.59M | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 84.30M | 89.99M | 102.02M | -33.81M |
| Interest Expense | 0.00 | 51.00K | 19.00K | 85.00K |
| Pre-Tax Income | 84.30M | 89.94M | 102.00M | -33.89M |
| Income Taxes | 25.60M | 23.22M | 27.75M | -2.62M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 58.69M | 66.72M | 74.25M | -31.27M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 58.69M | 66.72M | 74.25M | -31.27M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 58.69M | 66.72M | 74.25M | -31.27M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
95.28M | 66.72M | 74.25M | -29.95M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 58.69M | 66.72M | 74.25M | -31.27M |
| Basic EPS from Continuing Ops. | 0.73 | 0.86 | 0.98 | -0.45 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.73 | 0.86 | 0.98 | -0.45 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.73 | 0.86 | 0.98 | -0.45 |
| Basic Normalized Net Income/Share | 1.19 | 0.86 | 0.98 | -0.43 |
| EPS fr Continuing Ops. | 0.71 | 0.83 | 0.95 | -0.45 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.71 | 0.83 | 0.95 | -0.45 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.71 | 0.83 | 0.95 | -0.45 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.15 | 0.83 | 0.95 | -0.43 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |