
Bank Loans, MLPs Be...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Assets | ||||
|---|---|---|---|---|
| Cash and Equivalents | 113.75M | 60.27M | 100.87M | 39.85M |
| Receivables | 328.48M | 219.26M | 208.56M | 165.91M |
| Inventories | 182.21M | 110.70M | 104.37M | 71.39M |
| Other Current Assets | 35.18M | 0.00 | 22.39M | 13.59M |
| Total Current Assets | 667.43M | 453.56M | 538.43M | 534.09M |
| Property, Plant & Equipment, Gross | 2.02B | 1.42B | 1.50B | 1.31B |
| Accumulated Depreciation & Depletion | 838.87M | 746.48M | 891.72M | 909.82M |
| Property, Plant & Equipment, Net | 1.18B | 674.12M | 609.20M | 403.06M |
| Intangibles | 947.75M | 2.19M | 2.85M | 940.62K |
| Other Non-Current Assets | 217.75M | 188.09M | 167.36M | 124.58M |
| Total Non-Current Assets | 2.47B | 975.23M | 914.55M | 619.44M |
| Liabilities & Shareholder Equity | ||||
| Total Assets | 3.14B | 1.43B | 1.45B | 1.15B |
| Accounts Payable | 442.77M | 268.25M | 249.98M | 162.54M |
| Short Term Debt | 178.05M | 17.05M | 15.98M | 7.36M |
| Other Current Liabilities | 74.81M | 86.78M | 75.14M | 74.42M |
| Total Current Liabilities | 704.56M | 378.68M | 350.18M | 250.88M |
| Long Term Debt | 354.72M | 143.74M | 147.24M | 145.23M |
| Deferred Income Taxes | 227.29M | 67.87M | 88.81M | 36.44M |
| Other Non-Current Liabilities | 31.75M | 25.90M | 41.48M | 57.57M |
| Minority Interest | 1.29M | 5.81K | 5.63K | 3.84K |
| Total Non-Current Liabilities | 653.42M | 237.53M | 277.55M | 239.26M |
| Total Liabilities | 1.36B | 616.20M | 627.73M | 490.14M |
| Preferred Stock Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Stock Equity | 1.78B | 812.59M | 825.25M | 663.40M |
| Common Par | 0.00 | 0.00 | 0.00 | 0.00 |
| Additional Paid In Capital | 552.35M | 444.63M | 482.56M | 455.09M |
| Cumulative Translation Adjustment | 0.00 | 0.00 | 0.00 | 0.00 |
| Retained Earnings | 489.28M | 400.74M | 376.43M | 242.82M |
| Treasury Stock | -44.32K | 0.00 | 0.00 | 0.00 |
| Other Equity Adjustments | 741.71M | -32.78M | -33.75M | -34.51M |
| Total Capitalization | 2.14B | 956.32M | 972.49M | 808.63M |
| Total Equity | 1.78B | 812.59M | 825.25M | 663.40M |
| Total Liabilities & Stock Equity | 3.14B | 1.43B | 1.45B | 1.15B |
| Total Common Shares Outstanding | 78.88M | 126.71M | 126.71M | 126.71M |
| Preferred Shares | 473.29M | 0.00 | 0.00 | 0.00 |
| Treasury Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic Weighted Shares Outstanding | 133.60M | 126.71M | 126.71M | 126.71M |
| Diluted Weighted Shares Outstanding | 133.60M | 126.71M | 126.71M | 126.71M |
| Number of Employees | 10952 | 5363 | 5438 | 5316 |
| Number of Part-Time Employees | 1032 | 667 | 592 | 564 |