
Dropbox Demystified...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Assets | ||||
|---|---|---|---|---|
| Cash and Equivalents | n.a. | n.a. | n.a. | n.a. |
| Receivables | n.a. | n.a. | n.a. | n.a. |
| Inventories | n.a. | n.a. | n.a. | n.a. |
| Other Current Assets | n.a. | n.a. | n.a. | n.a. |
| Total Current Assets | n.a. | n.a. | n.a. | n.a. |
| Property, Plant & Equipment, Gross | n.a. | n.a. | n.a. | n.a. |
| Accumulated Depreciation & Depletion | n.a. | n.a. | n.a. | n.a. |
| Property, Plant & Equipment, Net | n.a. | n.a. | n.a. | n.a. |
| Intangibles | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Non-Current Assets | 6.40B | 6.87B | 7.38B | 7.91B |
| Total Non-Current Assets | 6.40B | 6.87B | 7.38B | 7.91B |
| Liabilities & Shareholder Equity | ||||
| Total Assets | 6.40B | 6.87B | 7.38B | 7.91B |
| Accounts Payable | n.a. | n.a. | n.a. | n.a. |
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Current Liabilities | n.a. | n.a. | n.a. | n.a. |
| Total Current Liabilities | n.a. | n.a. | n.a. | n.a. |
| Long Term Debt | 4.69B | 5.17B | 5.50B | 5.69B |
| Deferred Income Taxes | n.a. | n.a. | n.a. | n.a. |
| Other Non-Current Liabilities | 558.04M | 554.87M | 566.99M | 681.46M |
| Minority Interest | 62.90M | -1.08M | -17.90M | 19.47M |
| Total Non-Current Liabilities | 5.49B | 5.96B | 6.33B | 6.67B |
| Total Liabilities | 5.49B | 5.96B | 6.33B | 6.67B |
| Preferred Stock Equity | 68.11M | 657.11M | 657.60M | 660.50M |
| Common Stock Equity | 847.31M | 251.22M | 388.44M | 579.22M |
| Common Par | 1.46M | 1.21M | 1.18M | 0.00 |
| Additional Paid In Capital | 3.71B | 3.10B | 3.07B | 3.07B |
| Cumulative Translation Adjustment | 0.00 | 0.00 | 0.00 | 0.00 |
| Retained Earnings | -2.86B | -2.84B | -2.68B | -2.49B |
| Treasury Stock | 0.00 | 0.00 | -586.00K | 0.00 |
| Other Equity Adjustments | -3.54M | -6.86M | -2.08M | -1.36M |
| Total Capitalization | n.a. | n.a. | n.a. | n.a. |
| Total Equity | 915.42M | 908.33M | 1.05B | 1.24B |
| Total Liabilities & Stock Equity | 6.40B | 6.87B | 7.38B | 7.91B |
| Total Common Shares Outstanding | 145.56M | 120.92M | 117.64M | 116.48M |
| Preferred Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Treasury Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic Weighted Shares Outstanding | 134.48M | 119.31M | 116.37M | 114.30M |
| Diluted Weighted Shares Outstanding | 134.48M | 119.31M | 116.37M | 114.30M |
| Number of Employees | 2150 | 2640 | 3100 | 3500 |
| Number of Part-Time Employees | 0 | 0 | 0 | 0 |