
Ratings Moves: ING,...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 16.69B | 15.47B | 10.52B | 9.13B |
| Cost of Sales | 11.75B | 10.76B | 7.66B | 7.07B |
| Gross Operating Profit | 4.92B | 4.66B | 2.83B | 2.06B |
| Selling, General, and Administrative Expenses | 2.24B | 2.03B | 1.43B | 1.16B |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 2.68B | 2.63B | 1.40B | 895.00M |
| Depreciation & Amortization | 444.00M | 381.00M | 334.00M | 242.00M |
| Interest Income | 92.00M | 78.00M | 50.00M | 56.00M |
| Other Income - Net | -116.00M | -102.00M | 32.00M | -129.00M |
| Special Income / Charges | -27.00M | -61.00M | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 2.18B | 2.16B | 1.10B | 580.00M |
| Interest Expense | 89.00M | 101.00M | 107.00M | 110.00M |
| Pre-Tax Income | 2.09B | 2.06B | 996.00M | 470.00M |
| Income Taxes | 595.00M | 555.00M | 265.00M | 105.00M |
| Minority Interest | 4.00M | 4.00M | 0.00 | -1.00M |
| Net Income From Continuing Operations | 1.50B | 1.51B | 731.00M | 0.00 |
| Net Income From Discontinued Operations | 0.00 | -133.00M | -17.00M | 0.00 |
| Net Income From Total Operations | 1.50B | 1.38B | 714.00M | 0.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 1.49B | 1.37B | 714.00M | 366.00M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.52B | 1.57B | 776.00M | 0.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 1.50B | 1.51B | 731.00M | 0.00 |
| Basic EPS from Continuing Ops. | 9.56 | 9.53 | 4.64 | 2.33 |
| Basic EPS from Discontinued Ops. | 0.00 | -0.84 | -0.11 | 0.00 |
| Basic EPS from Total Operations | 9.56 | 8.69 | 4.53 | 2.33 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 9.56 | 8.69 | 4.53 | 2.33 |
| Basic Normalized Net Income/Share | 9.73 | 9.92 | 4.93 | n.a. |
| EPS fr Continuing Ops. | 9.55 | 9.52 | 4.63 | 2.33 |
| EPS fr Discontinued Ops | 0.00 | -0.84 | -0.11 | 0.00 |
| EPS fr Total Ops. | 9.55 | 8.68 | 4.52 | 2.33 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 9.55 | 8.68 | 4.52 | 2.33 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
9.72 | 9.91 | 4.92 | n.a. |
| Dividends Paid per Share | 1.00 | 0.28 | 0.11 | 0.11 |