
Target, Home Depot,...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 212.52M | 53.32M | 22.28M | 20.06M |
| Cost of Sales | 192.56M | 28.96M | 8.61M | 13.87M |
| Gross Operating Profit | 19.97M | 24.35M | 13.67M | 6.19M |
| Selling, General, and Administrative Expenses | 20.15M | 17.47M | 32.79M | 16.74M |
| Research & Development | 2.97M | 2.29M | 911.00K | 709.00K |
| Operating Income before D & A (EBITDA) | -3.15M | 4.60M | -20.03M | -11.26M |
| Depreciation & Amortization | 5.28M | 1.57M | 917.00K | 577.00K |
| Interest Income | 305.00K | 2.22M | 2.49M | 34.00K |
| Other Income - Net | -2.30M | -21.93M | 6.07M | -3.24M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | -9.66M | -23.65M | -20.42M | -15.05M |
| Interest Expense | 1.46M | 1.58M | 0.00 | 0.00 |
| Pre-Tax Income | -11.12M | -25.24M | -20.42M | -15.05M |
| Income Taxes | 0.00 | -13.37M | -8.56M | -5.55M |
| Minority Interest | 1.95M | 7.98M | 3.61M | -732.00K |
| Net Income From Continuing Operations | -11.12M | 0.00 | -15.47M | 0.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | -11.12M | 0.00 | -15.47M | 0.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | -13.07M | -19.85M | -15.47M | -8.77M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-11.12M | 0.00 | -15.47M | 0.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | -11.12M | 0.00 | -15.47M | 0.00 |
| Basic EPS from Continuing Ops. | -1.31 | -2.48 | -2.09 | -1.26 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | -1.31 | -2.48 | -2.09 | -1.26 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | -1.31 | -2.48 | -2.09 | -1.26 |
| Basic Normalized Net Income/Share | -1.31 | n.a. | -2.09 | n.a. |
| EPS fr Continuing Ops. | -1.31 | -2.48 | -2.09 | -1.26 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | -1.31 | -2.48 | -2.09 | -1.26 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | -1.31 | -2.48 | -2.09 | -1.26 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-1.31 | n.a. | -2.09 | n.a. |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |