
Startups Swimming i...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 76.32M | 75.48M | 64.96M | 40.31M |
| Cost of Sales | 50.32M | 56.20M | 45.05M | 29.13M |
| Gross Operating Profit | 26.00M | 19.28M | 19.91M | 11.18M |
| Selling, General, and Administrative Expenses | 21.00M | 20.04M | 18.41M | 16.02M |
| Research & Development | 5.44M | 4.74M | 3.41M | 4.17M |
| Operating Income before D & A (EBITDA) | -444.00K | -5.50M | -1.92M | -9.01M |
| Depreciation & Amortization | 1.28M | 1.38M | 1.89M | 1.95M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 131.00K | 11.00K | -40.00K | -45.00K |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | -1.60M | -6.87M | -3.84M | -11.01M |
| Interest Expense | 327.00K | 225.00K | 122.00K | 69.00K |
| Pre-Tax Income | -1.92M | -7.09M | -3.97M | -11.08M |
| Income Taxes | 0.00 | 0.00 | -41.00K | -44.00K |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | -1.92M | -7.09M | -3.92M | -11.03M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | -1.92M | -7.09M | -3.92M | -11.03M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | -1.92M | -7.09M | -3.92M | -11.03M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-1.92M | -7.09M | -3.92M | -11.03M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | -1.92M | -7.09M | -3.92M | -11.03M |
| Basic EPS from Continuing Ops. | -0.10 | -0.45 | -0.25 | -0.85 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | -0.10 | -0.45 | -0.25 | -0.85 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | -0.10 | -0.45 | -0.25 | -0.85 |
| Basic Normalized Net Income/Share | -0.10 | -0.45 | -0.25 | -0.85 |
| EPS fr Continuing Ops. | -0.10 | -0.45 | -0.25 | -0.85 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | -0.10 | -0.45 | -0.25 | -0.85 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | -0.10 | -0.45 | -0.25 | -0.85 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.10 | -0.45 | -0.25 | -0.85 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |