
Brown: Risk Weighti...


| Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
| Sales | 29.78B | 27.35B | 23.09B | 23.17B |
| Cost of Sales | 20.20B | 18.45B | 15.37B | 15.83B |
| Gross Operating Profit | 9.58B | 8.90B | 7.73B | 7.34B |
| Selling, General, and Administrative Expenses | 5.11B | 4.91B | 4.33B | 3.95B |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 4.47B | 3.99B | 3.40B | 3.39B |
| Depreciation & Amortization | 593.54M | 513.26M | 474.69M | 498.59M |
| Interest Income | 42.55M | 41.08M | 29.93M | 49.92M |
| Other Income - Net | 5.14M | 15.48M | -15.73M | -1.93M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 3.92B | 3.53B | 2.93B | 2.69B |
| Interest Expense | 15.06M | 15.00M | 14.68M | 14.12M |
| Pre-Tax Income | 3.90B | 3.51B | 2.91B | 2.68B |
| Income Taxes | 1.08B | 958.78M | 853.91M | 739.59M |
| Minority Interest | 271.42M | 275.56M | 279.80M | 348.18M |
| Net Income From Continuing Operations | 2.55B | 2.28B | 1.78B | 1.59B |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 2.55B | 2.28B | 1.78B | 1.59B |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 2.55B | 2.28B | 1.78B | 1.59B |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.56B | 2.28B | 1.79B | 1.84B |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 2.55B | 2.28B | 1.78B | 1.59B |
| Basic EPS from Continuing Ops. | 3.97 | 3.53 | 2.79 | 2.55 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 3.97 | 3.53 | 2.79 | 2.55 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 3.97 | 3.53 | 2.79 | 2.55 |
| Basic Normalized Net Income/Share | 3.97 | 3.53 | 2.80 | 2.95 |
| EPS fr Continuing Ops. | 3.84 | 3.40 | 2.66 | 2.44 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 3.84 | 3.40 | 2.66 | 2.44 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 3.84 | 3.40 | 2.66 | 2.44 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.84 | 3.40 | 2.67 | 2.82 |
| Dividends Paid per Share | 1.35 | 0.90 | 1.13 | 0.50 |